| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 13,662 | 0 | 0 | 13,662 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Improvements | 1985-01-01 | 9,088 | 8,634 | 91 | 30.0000 | 303 | |||
| Improvements | 1986-01-01 | 1,851 | 1,699 | 91 | 30.0000 | 62 | |||
| Improvements | 1987-03-01 | 1,005 | 891 | 91 | 30.0000 | 34 | |||
| Improvements | 1987-03-01 | 1,512 | 1,333 | 91 | 30.0000 | 50 | |||
| Drywall | 1987-11-01 | 2,200 | 1,892 | 91 | 30.0000 | 73 | |||
| Improvements | 1988-01-01 | 1,461 | 1,252 | 91 | 30.0000 | 49 | |||
| Bathroom | 1988-02-01 | 5,580 | 4,758 | 91 | 30.0000 | 186 | |||
| Furnace | 1988-07-01 | 8,043 | 6,769 | 91 | 30.0000 | 268 | |||
| House 22 Cedar | 1987-01-01 | 69,466 | 61,365 | 91 | 30.0000 | 1,544 | 1,544 | ||
| Insulation 22 Cedar | 1991-05-01 | 1,717 | 1,309 | 91 | 30.0000 | 38 | 38 | ||
| 2 Bathrooms and porch | 1991-11-01 | 45,137 | 35,084 | 85 | 3.64 % | 1,641 | |||
| Insulation 22 Cedar | 1995-09-01 | 1,822 | 1,447 | 85 | 3.64 % | 47 | 47 | ||
| Various 24 Cedar | 1995-03-01 | 18,230 | 8,589 | 87 | 2.56 % | 467 | |||
| Furnace 22 Cedar | 1995-06-01 | 2,571 | 1,253 | 87 | 2.56 % | 47 | 47 | ||
| Various | 1996-01-01 | 931 | 436 | 87 | 2.56 % | 24 | |||
| Wiring | 1997-05-01 | 817 | 423 | 87 | 2.56 % | 21 | |||
| Renovation 8 and 9 | 1997-04-01 | 2,098 | 949 | 87 | 2.56 % | 54 | |||
| Boiler | 1997-04-01 | 1,484 | 628 | 87 | 2.56 % | 38 | |||
| Renovation 8 and 9 | 1997-03-01 | 4,134 | 1,758 | 87 | 2.56 % | 106 | |||
| Wallpaper | 1997-02-01 | 301 | 131 | 87 | 2.56 % | 8 | |||
| Cabinets in kitchen | 1998-09-01 | 1,500 | 1,064 | 87 | 2.56 % | 38 | |||
| New kitchen | 1998-10-01 | 6,079 | 2,281 | 87 | 2.56 % | 156 | |||
| Storm Window | 1999-05-01 | 1,218 | 451 | 87 | 2.56 % | 31 | |||
| All new windows | 2000-10-01 | 8,400 | 2,797 | 87 | 2.56 % | 215 | |||
| Chimney | 2004-08-01 | 12,221 | 2,870 | 87 | 2.56 % | 313 | |||
| Boiler | 2004-03-01 | 7,457 | 1,831 | 87 | 2.56 % | 191 | |||
| Kitchen windows | 2006-02-03 | 743 | 147 | 87 | 2.56 % | 19 | |||
| Roof 56 Cedar | 2006-11-05 | 2,700 | 546 | 87 | 2.56 % | 49 | 49 | ||
| Renovations 56 Cedar | 2006-06-06 | 5,926 | 1,107 | 87 | 2.56 % | 108 | 108 | ||
| Garage | 2007-10-12 | 32,900 | 5,064 | 91 | 39.0000 | 844 | |||
| Driveway Paving | 2007-10-25 | 5,800 | 3,432 | 91 | 10.0000 | 580 | |||
| Washing Machine | 2009-01-27 | 404 | 378 | 91 | 5.0000 | 26 | |||
| Ramp | 2009-09-07 | 744 | 78 | 91 | 39.0000 | 19 | |||
| Dishwasher | 2009-10-19 | 640 | 501 | 91 | 5.0000 | 128 | |||
| Recliner chair for matron | 2010-03-04 | 524 | 262 | 58 | 14.29 % | 75 | |||
| Electrical improvements | 2010-03-19 | 2,800 | 252 | 91 | 39.0000 | 72 | |||
| Freezer | 2009-10-19 | 300 | 235 | 91 | 5.0000 | 60 | |||
| Carpet - dining room | 2011-04-28 | 928 | 332 | 58 | 14.28 % | 133 | |||
| Laundry room renovation | 2011-04-28 | 8,705 | 539 | 91 | 39.0000 | 223 | |||
| UnImage Awning | 2011-05-20 | 2,950 | 982 | 91 | 7.0000 | 421 | |||
| Generator | 2011-06-24 | 3,600 | 1,620 | 91 | 5.0000 | 720 | |||
| Outside outlet wiring | 2011-06-24 | 587 | 34 | 91 | 39.0000 | 15 | |||
| Electric water heater | 2011-06-24 | 2,912 | 169 | 91 | 39.0000 | 75 | |||
| Refrigerator for Matrons | 2011-01-27 | 469 | 251 | 91 | 5.0000 | 94 | |||
| 2011 Dodge Grand Caravan | 2011-07-06 | 27,513 | 12,382 | 91 | 5.0000 | 5,503 | |||
| Foundation Improvement | 2011-04-14 | 3,400 | 214 | 87 | 2.56 % | 62 | 62 | ||
| Insulation for 60 Cedar | 2011-10-11 | 76,410 | 3,918 | 91 | 39.0000 | 1,959 | |||
| Windows | 2012-02-22 | 888 | 36 | 91 | 39.0000 | 23 | |||
| Fire Alarm System | 2012-08-08 | 7,695 | 230 | 91 | 39.0000 | 197 | |||
| Back Porch | 2011-11-18 | 8,995 | 423 | 91 | 39.0000 | 231 | |||
| Flooring - Room 5 | 2011-12-21 | 763 | 191 | 91 | 7.0000 | 109 | |||
| Television | 2012-05-03 | 548 | 156 | 91 | 5.0000 | 110 | |||
| Living Room Carpet | 2013-04-03 | 1,188 | 85 | 91 | 7.0000 | 170 | |||
| Fireplace mantel | 2013-03-13 | 640 | 10 | 91 | 39.0000 | 16 | |||
| Living room lights | 2013-04-02 | 435 | 31 | 91 | 7.0000 | 62 | |||
| Chair | 2013-04-03 | 449 | 32 | 91 | 7.0000 | 64 | |||
| Living Room Shades | 2012-11-19 | 685 | 114 | 91 | 5.0000 | 137 | |||
| Computer | 2013-04-19 | 705 | 59 | 91 | 5.0000 | 141 | |||
| Chair | 2013-04-26 | 329 | 20 | 91 | 7.0000 | 47 | |||
| Valances/Cellular Shades | 2013-05-10 | 2,105 | 175 | 91 | 5.0000 | 421 | |||
| (2) Living Rm Chairs | 2013-05-10 | 628 | 37 | 91 | 7.0000 | 90 | |||
| Sofa | 2013-05-27 | 749 | 36 | 91 | 7.0000 | 107 | |||
| Computer Equipment | 2013-06-27 | 283 | 14 | 91 | 5.0000 | 57 | |||
| Office Computer | 2013-07-12 | 403 | 20 | 91 | 5.0000 | 81 | |||
| Living Room Picture | 2013-07-15 | 205 | 7 | 91 | 7.0000 | 29 | |||
| Lamps | 2012-10-03 | 328 | 47 | 91 | 7.0000 | 47 | |||
| Bed Mattress | 2012-11-15 | 997 | 183 | 91 | 5.0000 | 199 | |||
| Massage Table | 2013-01-17 | 270 | 26 | 91 | 7.0000 | 39 | |||
| Safe Step Tub | 2013-08-06 | 9,700 | 231 | 91 | 7.0000 | 1,386 | |||
| Dryer | 2014-07-11 | 727 | 91 | 5.0000 | 36 | ||||
| Dishwasher | 2013-10-15 | 1,084 | 91 | 5.0000 | 217 | ||||
| Grill | 2014-06-12 | 471 | 91 | 5.0000 | 31 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 27,513 | 17,885 | 9,628 | |
| Furniture and Fixtures | 22,586 | 5,716 | 16,870 | |
| Machinery and Equipment | 52,883 | 46,949 | 5,934 | |
| Buildings | 317,723 | 118,092 | 199,631 | 362,067 |
| Land | 18,466 | 18,466 | 30,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 649 | 0 | 0 | 649 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deposits Receivable | 4,100 | 4,100 | 4,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 1,663 | 1,663 | ||
| Bank Charges | 345 | 345 | ||
| Dues & Subscriptions | 978 | 978 | ||
| Food and Supplies | 34,857 | 34,857 | ||
| Insurance | 21,286 | 21,286 | ||
| Licenses & Fees | 60 | 60 | ||
| Miscellaneous | 2,684 | 2,684 | ||
| Office Supplies | 3,592 | 3,592 | ||
| Professional Development | 729 | 729 | ||
| Residents - Allowances | 16,352 | 16,352 | ||
| Residents - Medical | 95,972 | 95,972 | ||
| Residents - Other | 9,150 | 9,150 | ||
| Residents - Supplemental Ins | 18,665 | 18,665 | ||
| Residents - Supplies | 4,174 | 4,174 | ||
| Telephone | 4,912 | 4,912 | ||
| Vehicle Expense | 1,034 | 1,034 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Funds Held by Others | 86,630 | ||
| Miscellaneous Income | 196 | ||
| Resident Assignments | 49,073 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 2,304 | 2,304 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| All Other Taxes | 2,095 | 2,095 | ||
| Payroll Tax | 18,830 | 18,830 |