| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ACCOUNTING FEES | 6,754 | 6,754 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2009-01-01 | 40,000 | 5,086 | S/L | 39.0000 | 1,026 | 1,026 | 1,026 | |
| CONTAINER OFFICE | 2010-11-16 | 4,500 | 2,775 | S/L | 5.0000 | 900 | 900 | 900 | |
| NEC PROJECTOR | 2001-08-31 | 4,578 | 4,578 | 200DB | 7.0000 | ||||
| DIGITAL CAMERA | 2001-08-31 | 421 | 421 | 200DB | 7.0000 | ||||
| COMPUTER EQUIPMENT | 2003-09-17 | 2,587 | 2,587 | 200DB | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2004-01-20 | 1,666 | 1,666 | 200DB | 5.0000 | ||||
| DISPLAY SCREEN | 2009-03-09 | 475 | 461 | 200DB | 5.0000 | 14 | |||
| CENTURY SQUARE, STE 907 | 2013-12-31 | 144,100 | 154 | S/L | 39.0000 | 3,695 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 198,327 | 23,363 | 174,964 | |
| OFFICE CONDOMINIUM | 145,000 | |||
| LEASEHOLD IMPROVEMENTS | ||||
| CONTAINER OFFICE |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERC. LEASES KALEOLOA HI | ||||
| CONTRACT SERVICES | 23,679 | 23,679 | 23,679 | |
| INSURANCE | 500 | 500 | 500 | |
| OFFICE ADMINSTRATIVE EXPENSES | 2,659 | 2,659 | 2,659 | |
| UTILITIES | 49,001 | 49,001 | 49,001 | |
| EXPENSES | ||||
| OUTSIDE SERVICES | 9,800 | 9,800 | ||
| OFFICE ADMINSTRATIVE EXPENSES | 13,379 | 13,379 | ||
| FEES AND LICENSES | 136 | 136 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ARCHAEOLOGICAL MONITORING | 36,410 | 36,410 | |
| NANAKULI KAUHALE DEV. L.P. | -42 | -42 | |
| HALAWA VIEW HOUSING PTRS L.P. | -5 | -5 | |
| KEWALO HOUSING PTRS L.P. | -13 | -13 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLER C & C OF HONOLULU | 1,428,811 | 1,428,811 |
| NANAKULI KAUHALE DEV. L. P. | 42 | |
| HALAWA VIEW HOUSING PTRS L. P. | 5 | |
| KEWALO HOUSING PARTNERS L.P. | 13 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
|
1,428,811 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEES | 6,400 | 6,400 |
| Name | Address |
|---|---|
| JUDITH PAVEY |
1188 BISHOP STREET SUITE 907 HONOLULU,HI96813 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,817 | |||
| COMMERC. LEASES KALEOLOA HI | 16,255 |