| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,400 | 640 | 0 | 5,760 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE,FIXTURES & EQUIPMENT | 2006-06-01 | 8,918 | 8,918 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE,FIXTURES & EQUIPMENT | 2012-12-27 | 104,193 | 29,931 | 200DB | 7.000000000000 | 21,218 | 0 | 14,885 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE,FIXTURES & EQUIPMENT | 8,918 | 8,918 | 0 | |
| FURNITURE,FIXTURES & EQUIPMENT | 104,193 | 51,149 | 53,044 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 49 | 0 | 0 | 44 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,675 | 268 | 0 | 2,006 |
| OFFICE EXPENSE | 1,443 | 0 | 0 | 1,082 |
| RESEARCH | 85 | 0 | 0 | 85 |
| OTHER EXPENSES | 3,448 | 0 | 0 | 2,586 |
| EQUIPMENT LEASE | 1,757 | 0 | 0 | 1,318 |
| FUNDRAISING EXPENSE | 242 | 0 | 0 | 0 |
| MISC | 15 | 0 | 0 | 11 |
| Z PLACE OPERATING EXPENSES | 21,371 | 21,371 | 0 | 0 |
| BEGINNING ACCOUNTS PAYABLE | 0 | 0 | 0 | 18,702 |
| ENDING ACCOUNTS PAYABLE | 0 | 0 | 0 | -26,442 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EDUCATIONAL CONSULTING PROGRAM | 27,000 | 27,000 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 6,724 | 6,724 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING & OTHER FEES | 24,502 | 0 | 0 | 23,277 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 334 | 0 | 0 | 0 |
| PAYROLL TAXES | 7,120 | 0 | 1,967 | 4,797 |