| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,438 | 12,438 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2 OFFICE CHAIRS | 2009-10-07 | 74 | 65 | 200DB | 7.0000 | 2 | |||
| FILE CABINET | 2009-10-07 | 100 | 93 | 200DB | 7.0000 | 2 | |||
| SHREDDER | 2009-10-07 | 67 | 59 | 200DB | 7.0000 | 3 | |||
| CREDENZA | 2009-10-07 | 324 | 283 | 200DB | 7.0000 | 11 | |||
| FILE CABINET | 2009-10-07 | 244 | 213 | 200DB | 7.0000 | 8 | |||
| DESK | 2009-10-07 | 394 | 345 | 200DB | 7.0000 | 13 | |||
| PRINTER | 2009-10-09 | 150 | 145 | 200DB | 5.0000 | 5 | |||
| PROJECTION SCREEN | 2010-01-19 | 162 | 137 | 200DB | 7.0000 | 8 | |||
| QUICKBOOKS FOR MAC | 2010-01-19 | 162 | 162 | S/L | 3.0000 | ||||
| QUICKBOOKS PAYROLL SOFTWARE | 2010-01-19 | 254 | 254 | S/L | 3.0000 | ||||
| PRINTER | 2010-01-19 | 594 | 542 | 200DB | 5.0000 | 48 | |||
| NIKON CAMERA | 2010-01-19 | 583 | 492 | 200DB | 7.0000 | 30 | |||
| FILE CABINET | 2010-01-19 | 454 | 383 | 200DB | 7.0000 | 17 | |||
| PURE DIGITAL FLIP CAM | 2010-01-26 | 216 | 182 | 200DB | 7.0000 | 11 | |||
| DIGITAL VOICE RECORDER | 2010-09-14 | 108 | 108 | 200DB | 5.0000 | ||||
| EXTERNAL HARD DRIVE | 2010-09-14 | 108 | 108 | 200DB | 5.0000 | ||||
| 2 END TABLES | 2013-07-09 | 550 | 28 | S/L | 10.0000 | 55 | |||
| 2 OCCASIONAL ARM CHAIRS | 2013-07-09 | 874 | 44 | S/L | 10.0000 | 87 | |||
| 2 OCCASIONAL CHAIRS NAVY | 2013-07-09 | 962 | 48 | S/L | 10.0000 | 96 | |||
| 2 OCCASIONAL CHAIRS | 2013-07-09 | 1,301 | 65 | S/L | 10.0000 | 130 | |||
| 2 USA OCCASIONAL CHAIRS NAVY | 2013-07-09 | 962 | 48 | S/L | 10.0000 | 96 | |||
| 2 WING CHAIRS | 2013-07-09 | 1,897 | 95 | S/L | 10.0000 | 190 | |||
| 2 FIRE KING 3H VERTICAL FILES | 2013-07-09 | 5,169 | 258 | S/L | 10.0000 | 517 | |||
| 4 PIECE FIRE PLACE TOOLS ADIRONS | 2013-07-23 | 298 | 12 | S/L | 10.0000 | 30 | |||
| BOOKCASE | 2013-07-09 | 1,206 | 60 | S/L | 10.0000 | 121 | |||
| BOOKCASE OFFICE 111 | 2013-07-09 | 1,206 | 60 | S/L | 10.0000 | 121 | |||
| BRASS LOG HOLDER | 2013-10-18 | 86 | 1 | S/L | 10.0000 | 9 | |||
| DINING TABLE, 6 CHAIRS, 2 LAMPS | 2013-06-05 | 1,472 | 86 | S/L | 10.0000 | 147 | |||
| EXECUTIVE SWIVEL CHAIR | 2013-07-09 | 670 | 34 | S/L | 10.0000 | 67 | |||
| FABRIC AND TRIM | 2013-06-27 | 2,765 | 138 | S/L | 10.0000 | 277 | |||
| FAIRFIELD EXECUTIVE SWIVEL | 2013-07-09 | 670 | 34 | S/L | 10.0000 | 67 | |||
| FRAME DR MATHEWS PORTRAIT | 2013-12-11 | 300 | 3 | S/L | 10.0000 | 30 | |||
| LAMP | 2013-06-27 | 131 | 7 | S/L | 10.0000 | 13 | |||
| LATERAL FILE | 2013-07-09 | 633 | 32 | S/L | 10.0000 | 63 | |||
| LEFT EXECUTIVE L DESK | 2013-07-09 | 2,040 | 102 | S/L | 10.0000 | 204 | |||
| LEFT EXECUTIVE L DESK 2ND FLOOR | 2013-07-09 | 2,040 | 102 | S/L | 10.0000 | 204 | |||
| OCCASIONAL CHAIR | 2013-07-09 | 744 | 37 | S/L | 10.0000 | 74 | |||
| OCCASIONAL CHAIR 2ND FLOOR | 2013-07-09 | 481 | 24 | S/L | 10.0000 | 48 | |||
| OIL ON CANVAS PORTRAIT DR MATHEWS | 2013-08-20 | 8,000 | 267 | S/L | 10.0000 | 800 | |||
| PRESIDENT DESK TABLE | 2013-07-09 | 2,338 | 117 | S/L | 10.0000 | 234 | |||
| RIGHT EXECUTIVE R DESK | 2013-07-09 | 2,040 | 102 | S/L | 10.0000 | 204 | |||
| SOFA-MIDNIGHT AND CORDOVAN | 2013-07-09 | 1,145 | 57 | S/L | 10.0000 | 115 | |||
| SONY ECM-44B MICROPHONE | 2013-08-05 | 91 | 4 | S/L | 10.0000 | 9 | |||
| TABLE | 2013-06-27 | 146 | 7 | S/L | 10.0000 | 15 | |||
| USA EXECUTIVE SWIVEL CHAIR | 2013-07-09 | 670 | 34 | S/L | 10.0000 | 67 | |||
| USA EXECUTIVE SWIVEL CHAIR NAVY | 2013-07-09 | 670 | 34 | S/L | 10.0000 | 67 | |||
| USA RIGHT EXECUTIVE R DESK | 2013-07-09 | 2,040 | 102 | S/L | 10.0000 | 204 | |||
| VIDEO AND SOUND EQUIPMENT | 2013-07-05 | 1,958 | 98 | S/L | 10.0000 | 196 | |||
| TELEPHONES FOR DMC ADMIN OFFICE | 2014-01-02 | 1,183 | S/L | 7.0000 | 169 | ||||
| NETWORK MANAGEMENT HARDWARE | 2014-01-03 | 5,178 | S/L | 5.0000 | 1,036 | ||||
| DRAPES | 2014-01-06 | 2,221 | S/L | 10.0000 | 222 | ||||
| BLINDS | 2014-01-06 | 2,275 | S/L | 10.0000 | 228 | ||||
| 3 RUGS | 2014-01-06 | 4,965 | S/L | 10.0000 | 496 | ||||
| MACBOOK PRO | 2014-01-09 | 1,319 | S/L | 5.0000 | 264 | ||||
| IMAC COMPUTER | 2014-01-09 | 1,429 | S/L | 5.0000 | 286 | ||||
| 4 OCCASIONAL CHAIRS | 2014-01-16 | 1,808 | S/L | 10.0000 | 166 | ||||
| 2 BOOKCASES | 2014-01-16 | 2,272 | S/L | 10.0000 | 208 | ||||
| 42" ROUND CONFERENCE TABLE | 2014-01-16 | 849 | S/L | 10.0000 | 78 | ||||
| 6 EXECUTIVE SWIVEL CHAIRS | 2014-01-16 | 3,785 | S/L | 10.0000 | 347 | ||||
| SMALL COMPUTER CREDENZA | 2014-01-16 | 1,254 | S/L | 10.0000 | 115 | ||||
| EXECUTIVE DESK | 2014-01-16 | 1,930 | S/L | 10.0000 | 177 | ||||
| MAHOGANY PLAN STAND | 2014-01-13 | 218 | S/L | 10.0000 | 22 | ||||
| ROUND MIRROR | 2014-01-13 | 46 | S/L | 10.0000 | 5 | ||||
| 3 TIER SHELF | 2014-01-13 | 74 | S/L | 10.0000 | 7 | ||||
| MIRROR | 2014-01-13 | 123 | S/L | 10.0000 | 12 | ||||
| CHIPPENDALE MIRROR | 2014-01-13 | 67 | S/L | 10.0000 | 7 | ||||
| MAPLE WALL HOLDER | 2014-01-14 | 43 | S/L | 10.0000 | 4 | ||||
| BRASS LAMP | 2014-01-14 | 191 | S/L | 10.0000 | 19 | ||||
| BLACK LAMP | 2014-01-14 | 35 | S/L | 10.0000 | 3 | ||||
| SHELF | 2014-01-13 | 36 | S/L | 10.0000 | 4 | ||||
| CUSTOM GRAPHIC, LOGOS, SIGNAGE | 2014-02-05 | 6,987 | S/L | 10.0000 | 640 | ||||
| 2 FLAG POLES AND FRAMED US FLAG | 2014-02-20 | 390 | S/L | 10.0000 | 33 | ||||
| EPSON LUMENS EX3220 PROJECTOR | 2014-03-03 | 490 | S/L | 5.0000 | 82 | ||||
| EPSON DUET TRIPOD PROJECTOR SCREEN | 2014-03-03 | 163 | S/L | 5.0000 | 27 | ||||
| WD MY PASSPORT HARD DRIVE | 2014-03-03 | 196 | S/L | 5.0000 | 33 | ||||
| HP OFFICEJET 6600 PRINTER | 2014-07-23 | 131 | S/L | 5.0000 | 11 | ||||
| AMERICAN VILLAGE CHANGES FOR NEW OFFICES | 2014-04-02 | 105,600 | S/L | 40.0000 | 1,980 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2 OFFICE CHAIRS | 2009-10 | PURCHASE | 2014-09 | 74 | -7 | 67 | ||||
| FILE CABINET | 2009-10 | PURCHASE | 2014-09 | 100 | -5 | 95 | ||||
| CREDENZA | 2009-10 | PURCHASE | 2014-09 | 324 | -30 | 294 | ||||
| FILE CABINET | 2009-10 | PURCHASE | 2014-09 | 244 | -23 | 221 | ||||
| DESK | 2009-10 | PURCHASE | 2014-09 | 394 | -36 | 358 | ||||
| FILE CABINET | 2010-01 | PURCHASE | 2014-09 | 454 | -54 | 400 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 193,217 | 15,672 | 177,545 | 177,545 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONTRACT LABOR | 5,175 | 5,175 | ||
| SUPPLIES | 4,522 | 4,522 | ||
| PAYROLL PROCESSING FEES | 562 | 562 | ||
| BANK FEES | 59 | 59 | ||
| LIABILITY INSURANCE | 3,007 | 3,007 | ||
| HEALTH INSURANCE | 10,510 | 10,510 | ||
| OTHER INSURANCE | 2,205 | 2,205 | ||
| EVENT EXPENSES | 10,264 | 10,264 | ||
| INTERN EXPENSE | 518 | 518 | ||
| DUES & SUBSCRIPTIONS | 1,542 | 1,542 | ||
| POSTAGE, MAILING SERVICE | 877 | 877 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL DEVELOPMENT | 2,887 | 2,887 | ||
| CONSULTING FEES | 6,667 | 6,667 | ||
| PROFESSIONAL FEES | 52,538 | 52,538 |