| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,593 | 0 | 0 | 4,593 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,767 | 1,767 | ||
| Machinery and Equipment | 36,032 | 36,032 | 50,000 | |
| Buildings | 50,861 | 50,861 | 800,000 | |
| Land | 1,273,607 | 1,273,607 | 2,622,000 | |
| Miscellaneous | 394 | 394 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,241 | 0 | 0 | 1,241 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 4,400 | |||
| ESTIMATED TAX DEPOSITS | 4,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 22 | 22 | ||
| CHARTER EXPENSES | 2,335 | 2,335 | ||
| GAS & OIL | 2,117 | 2,117 | ||
| GROCERIES | 7,617 | 7,617 | ||
| INSURANCE | 1,014 | 1,014 | ||
| INVESTMENT EXPENSES | 25,515 | 25,515 | 25,515 | |
| PENALTY AND INTEREST | 263 | |||
| SUPPLIES | 3,625 | 3,625 | ||
| TELEPHONE | 2,146 | 2,146 | ||
| WORKERS COMP | 3,645 | 3,645 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -26,963 | -26,963 | -26,963 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 365 | 365 | 365 | |
| INCOME TAXES | 3,000 | |||
| PAYROLL TAXES | 5,858 | 5,858 | ||
| PROPERTY TAXES | 227 | 227 |