| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,038 | 519 | 0 | 519 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CHERRY HILL HOUSE | 2005-01-01 | 94,265 | 21,652 | SL | 39.000000000000 | 2,417 | 0 | 2,417 | |
| CHERRY HILL HOMESITE | 2005-01-01 | 24,825 | L | 0 % | 0 | 0 | 0 | ||
| CHERRY HILL OTHER BUILDING | 2005-01-01 | 600 | 137 | SL | 39.000000000000 | 15 | 0 | 15 | |
| CHERRY HILL - HOUSEHOLD FURNISHINGS | 2005-01-01 | 75,000 | 75,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TOOLS AND EQUIPMENT | 2005-01-01 | 3,000 | 3,000 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| PERSONAL PROPERTY | 2005-01-01 | 2,000 | 2,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CHERRY HILL LAND - 514 ACRES | 2005-01-01 | 224,272 | L | 0 % | 0 | 0 | 0 | ||
| GRADING, CONCRETE PAD | 2011-11-17 | 4,452 | 631 | SL | 15.000000000000 | 297 | 0 | 297 | |
| HEATING & AIR CONDITIONING | 2006-09-07 | 20,175 | 3,771 | SL | 39.000000000000 | 517 | 0 | 517 | |
| NEW RESTROOMS | 2007-01-11 | 2,015 | 361 | SL | 39.000000000000 | 52 | 0 | 52 | |
| LIFT INSTALLATION | 2012-03-01 | 29,195 | 1,712 | SL | 39.000000000000 | 739 | 0 | 739 | |
| EDGAR THORN FURNISHINGS | 2007-02-15 | 2,000 | 1,911 | 200DB | 7.000000000000 | 89 | 0 | 89 | |
| DRAPERIES | 2012-06-22 | 12,000 | 4,653 | 200DB | 7.000000000000 | 2,099 | 0 | 2,099 | |
| SIDE BOARD | 2008-01-29 | 2,800 | 1,657 | SL | 10.000000000000 | 280 | 0 | 280 | |
| BRICK WALK | 2009-08-17 | 9,937 | 2,980 | SL | 15.000000000000 | 663 | 0 | 663 | |
| CHANDELIER | 2009-11-22 | 722 | 464 | SL | 7.000000000000 | 103 | 0 | 103 | |
| FRONT STEPS | 2009-09-03 | 3,369 | 370 | SL | 39.000000000000 | 86 | 0 | 86 | |
| DRAPERIES | 2013-02-04 | 14,487 | 2,070 | 200DB | 7.000000000000 | 3,548 | 0 | 3,548 | |
| RAILING | 2013-05-08 | 600 | 10 | SL | 39.000000000000 | 15 | 0 | 15 | |
| WINDOWS | 2013-10-31 | 570 | 3 | SL | 39.000000000000 | 15 | 0 | 15 | |
| STORM WINDOWS, PANELS, DOOR INSTALLATION | 2014-06-30 | 7,529 | SL | 39.000000000000 | 105 | 0 | 105 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT-TERM BOND INDEX | 118,266 | 118,266 |
| VANGUARD WINDSOR II FUND | 95,439 | 95,439 |
| VANGUARD DIVIDEND GROWTH FUND | 94,798 | 94,798 |
| VANGUARD EXTENDED MKT INDEX ADM | 74,084 | 74,084 |
| VANGUARD SHORT-TERM INVEST-GR ADM | 204,866 | 204,866 |
| VANGUARD TOT INTL STOCK IX ADMIRAL | 63,001 | 63,001 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CHERRY HILL HOUSE | 94,265 | 24,069 | 70,196 | |
| CHERRY HILL HOMESITE | 24,825 | 0 | 24,825 | |
| CHERRY HILL OTHER BUILDING | 600 | 152 | 448 | |
| CHERRY HILL - HOUSEHOLD FURNISHINGS | 75,000 | 75,000 | 0 | |
| TOOLS AND EQUIPMENT | 3,000 | 3,000 | 0 | |
| PERSONAL PROPERTY | 2,000 | 2,000 | 0 | |
| CHERRY HILL LAND - 514 ACRES | 224,272 | 0 | 224,272 | |
| GRADING, CONCRETE PAD | 4,452 | 928 | 3,524 | |
| HEATING & AIR CONDITIONING | 20,175 | 4,288 | 15,887 | |
| NEW RESTROOMS | 2,015 | 413 | 1,602 | |
| LIFT INSTALLATION | 29,195 | 2,451 | 26,744 | |
| EDGAR THORN FURNISHINGS | 2,000 | 2,000 | 0 | |
| DRAPERIES | 12,000 | 6,752 | 5,248 | |
| SIDE BOARD | 2,800 | 1,937 | 863 | |
| BRICK WALK | 9,937 | 3,643 | 6,294 | |
| CHANDELIER | 722 | 567 | 155 | |
| FRONT STEPS | 3,369 | 456 | 2,913 | |
| DRAPERIES | 14,487 | 5,618 | 8,869 | |
| RAILING | 600 | 25 | 575 | |
| WINDOWS | 570 | 18 | 552 | |
| STORM WINDOWS, PANELS, DOOR INSTALLATION | 7,529 | 105 | 7,424 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART | 1,274 | 1,274 | 1,274 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 116 | 58 | 58 | 0 |
| CONCERT ARTISTS | 11,225 | 0 | 0 | 11,225 |
| MISCELLANEOUS CONCERT EXPENSES | 7,819 | 0 | 0 | 7,819 |
| INSURANCE | 9,214 | 0 | 0 | 9,214 |
| CLERICAL SERVICES | 2,392 | 0 | 1,196 | 1,196 |
| MISCELLANEOUS | 50 | 0 | 25 | 25 |
| REPAIRS AND MAINTENANCE | 15,307 | 0 | 0 | 15,307 |
| INTERNET | 48 | 0 | 24 | 24 |
| UTILITIES | 6,996 | 0 | 0 | 6,996 |
| PERMITS & LICENSES | 65 | 0 | 32 | 33 |
| FORESTRY EXPENSE | 3,774 | 0 | 0 | 3,774 |
| ADVERTISING | 1,000 | 0 | 0 | 1,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONCERT TICKET SALES | 2,283 | 2,283 | |
| BOOK SALES | 391 | 391 | |
| DVD SALES | 15 | 15 | |
| OTHER SALES | 77 | 77 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 9,425 | 9,425 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 4,372 | 319 | 0 | 4,053 |
| SALES AND USE TAX | 27 | 0 | 0 | 27 |
| FOREIGN TAX | 117 | 117 | 0 | 0 |
| FEDERAL EXCISE TAX | 1,571 | 0 | 0 | 0 |