| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BEACON SIM HI YLD | 27,940 | 26,126 |
| AQR CORE EQUITY FUND CLASS L | 75,560 | 84,669 |
| AQR DIVERSIFIED ARB I | 17,740 | 16,358 |
| ARTIO GLOBAL HIGH INCOME FUND | 15,020 | 13,654 |
| BARON EMERGING MARKETS FUND | 23,040 | 24,008 |
| BARON REAL ESTATE FD INSTI SHS | 27,540 | 31,390 |
| CALAMOS MARKET NEUTRAL FD CL I | 22,040 | 21,925 |
| CLEARBRIDGE INTERNATIONAL SMAL | 17,900 | 16,814 |
| DOUBLELINE TOTAL RETURN BOND | 19,200 | 19,183 |
| DRIEHAUS EMERGING MARKETS SM C | 17,000 | 16,525 |
| FEDERATED INTERNATIONAL LEADER | 54,021 | 50,263 |
| FIDELITY MSCI INDL INDEX ETF | 26,336 | 27,063 |
| GOLDMAN SACHS STRAT INC-INSTIT | 28,540 | 27,653 |
| ING SENIOR INCOME FUND A | 13,000 | 12,638 |
| ISHARES MSCI-MEXICO | 9,891 | 9,265 |
| ISHARES TRUST RUSSELL MIDCAP I | 38,779 | 41,760 |
| IVY SCIENCE AND TECHNOLOGY FUN | 15,000 | 15,144 |
| JOHN HANCOCK FDS II GL ABSRTR | 22,040 | 21,676 |
| JOHN HANCOCK TR FLOATING RATE | 12,020 | 11,401 |
| JP MORGAN EMERGING MARKETS DEB | 23,620 | 22,171 |
| MATTHEWS PACIFIC TIGER FUND I | 10,517 | 10,613 |
| STONE RIDGE REINSURANCE RISK P | 28,020 | 28,194 |
| STONE RIDGE US MASTER VARIANCE | 12,057 | 12,238 |
| TORTOISE MLP AND PIPELINE FUND | 20,020 | 21,195 |
| WASATCH FRONTIER EMERGING SMAL | 19,540 | 19,099 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 7,011 | 7,011 | ||
| Administrative Set-Up Fee | 4,500 | 4,500 | ||
| Bank Charges | 462 | 462 | ||
| Delaware Incorporation Fees | 500 | 500 | ||
| IRS Application Fees | 850 | 850 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 5,803 | 5,803 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2014 | 4,000 | |||
| 990-PF Excise Tax for 2013 | 3,261 |