| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 39,391 | 8,948 | 30,443 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 837,203 | 837,203 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 35,393,207 | 35,393,207 |
| CASH HELD FOR INVESTMENTS | FMV | 646,766 | 646,766 |
| KINETA INVESTMENT LOAN | FMV | 500,000 | 500,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 72,901 | 51,843 | 21,058 | 21,058 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 10,058 | 0 | 10,058 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CSV LIFE INSURANCE POLICY | 1,996,508 | 2,051,477 | 2,051,477 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 7,468 | 747 | 6,721 | |
| TELEPHONE | 9,557 | 956 | 8,601 | |
| POSTAGE, SHIPPING & DELIVERY | 3,072 | 307 | 2,765 | |
| INSURANCE | 42,113 | 4,211 | 37,902 | |
| OUTSIDE COMPUTER SERVICES | 1,775 | 178 | 1,597 | |
| PAYROLL PROCESSING FEES | 2,838 | 284 | 2,554 | |
| STORAGE | 2,160 | 0 | 2,160 | |
| MISCELLANEOUS | 8,138 | 361 | 7,738 | |
| MEMBERSHIP DUES | 5,800 | 0 | 5,800 | |
| BAD DEBT | 21,294 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 20,764 | 166 | 20,598 | |
| INVESTMENT | 58 | 58 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 21,798 | 2,058 | 19,740 | |
| EXCISE TAX | 25,000 | 0 | 0 |