| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,850 | 20 | 423 | 4,407 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COPIER | 1998-04-15 | 962 | 962 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| APPLIANCES | 1998-04-15 | 1,121 | 1,121 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| PERMANENT IRON FENCE | 1998-04-15 | 3,818 | 3,818 | SL | 15.000000000000 | 0 | 0 | 0 | |
| SECURITY CAMERAS | 1998-05-15 | 4,150 | 4,150 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GATE | 1998-06-15 | 4,023 | 4,023 | SL | 15.000000000000 | 0 | 0 | 0 | |
| GATEWAY COMPUTER SYSTEM | 1998-10-15 | 2,263 | 2,263 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LASER PRINTER | 1998-10-15 | 463 | 463 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1998-07-01 | 6,949 | 6,949 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING | 1997-01-01 | 1,772,201 | 731,032 | ADS | 40.000000000000 | 44,305 | 0 | 44,305 | |
| LAND | 1997-01-01 | 170,000 | L | 0 % | 0 | 0 | 0 | ||
| SECURITY CAMERA | 1999-10-15 | 4,663 | 4,663 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SHED | 2008-01-09 | 3,171 | 951 | SL | 20.000000000000 | 159 | 0 | 159 | |
| PARKING LOT SEALANT | 2008-07-16 | 2,979 | 819 | SL | 20.000000000000 | 149 | 0 | 149 | |
| WATER HEATER | 2010-12-09 | 1,550 | 531 | SL | 9.000000000000 | 172 | 0 | 172 | |
| BUILDING IMPROVEMENTS | 2011-07-01 | 29,705 | 1,859 | SL | 40.000000000000 | 743 | 0 | 743 | |
| SECURITY CAMERAS | 2013-11-07 | 6,014 | 25 | SL | 40.000000000000 | 150 | 0 | 150 | |
| SLIDE GATE OPERATOR | 2014-05-23 | 6,127 | SL | 40.000000000000 | 89 | 0 | 89 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RESTRICTED CASH | AT COST | 246,802 | 246,802 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING EQUIPMENT | 20,054 | 17,993 | 2,061 | 2,061 |
| BUILDINGS | 1,772,201 | 775,337 | 996,864 | 996,864 |
| LAND | 170,000 | 0 | 170,000 | 170,000 |
| LAND IMPROVEMENTS | 7,841 | 7,841 | 0 | |
| BUILDING IMPROVEMENTS | 46,375 | 4,538 | 41,837 | 41,837 |
| OFFICE EQUIPMENT | 3,688 | 3,688 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,309 | 5 | 114 | 1,190 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSIT | 4,896 | 4,645 | 4,645 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 17,842 | 0 | 1,558 | 16,284 |
| INSURANCE | 4,184 | 0 | 366 | 3,818 |
| MANAGEMENT COMPANY EMPLOYEE CHARGEBACK | 29,447 | 117 | 2,569 | 26,761 |
| BAD DEBTS | 1,130 | 0 | 99 | 1,031 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME | 200 | 200 | |
| LOW INCOME RENTS | 57,431 | 57,431 | |
| OTHER REVENUE- MISC | 2,647 | 2,647 | |
| LAUNDRY AND VENDING REVENUE | 201 | 201 | |
| TENANT CHARGES | 572 | 572 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 4,896 | 4,645 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 14,616 | 58 | 1,274 | 13,284 |