| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & BOOKKEEPING | 20,550 | 15,413 | 5,137 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SHARP FAX MACH | 1997-06-01 | 1,079 | 1,079 | 200DB | 5.000000000000 | 0 | 0 | ||
| FILE CABINETS | 1997-06-01 | 629 | 629 | 200DB | 7.000000000000 | 0 | 0 | ||
| HP DESK JET | 1999-07-20 | 256 | 256 | 200DB | 5.000000000000 | 0 | 0 | ||
| SHARP AR COPIER | 1999-08-25 | 2,347 | 2,347 | 200DB | 5.000000000000 | 0 | 0 | ||
| CONF TABLE & 10 CHAIRS | 2002-02-08 | 3,229 | 3,229 | 200DB | 7.000000000000 | 0 | 0 | ||
| CABINET/TABLE FOR COPIER | 2002-02-22 | 256 | 256 | 200DB | 7.000000000000 | 0 | 0 | ||
| MAP BOARD | 2002-02-22 | 621 | 621 | 200DB | 7.000000000000 | 0 | 0 | ||
| POLY CONF TABLE | 2008-02-25 | 635 | 550 | 200DB | 7.000000000000 | 57 | 0 | ||
| FUJITSU SCANNER | 2010-08-05 | 877 | 725 | 200DB | 5.000000000000 | 101 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WWCC | AT COST | 100 | 100 |
| EUROPACIFIC GROWTH FUND A | AT COST | 3,051,089 | 3,917,203 |
| DODGE & COX STOCK FUND | AT COST | 2,030,754 | 3,473,547 |
| DODGE & COX INCOME FUND | AT COST | 1,396,588 | 1,491,730 |
| LIBERTY LAKE LAND CO | AT COST | 693,076 | 0 |
| T ROWE PRICE LARGE CAP GROWTH | AT COST | 1,715,006 | 3,285,874 |
| DODGE & COX INTL STOCK FUND | AT COST | 3,944,014 | 4,017,114 |
| BLACKSTONE PTNRS OFFSHORE FUND LTD | AT COST | 1,834,313 | 2,686,323 |
| PIMCO COMM REAL RETURN STRAT INST | AT COST | 1,492,953 | 943,186 |
| JP MORGAN HIGH YIELD FUND | AT COST | 1,542,388 | 1,525,815 |
| DIMENSIONAL FUND ADVISORS | AT COST | 2,108,232 | 1,715,426 |
| VANGUARD GROUP | AT COST | 1,378,734 | 1,288,141 |
| VICTORY INTEGRITY | AT COST | 243,353 | 386,715 |
| VANGUARD SMALL GROWTH | AT COST | 309,890 | 370,520 |
| STONE HARBOR EMERG MKTS | AT COST | 1,518,703 | 1,443,498 |
| PIMCO ALL ASSET | AT COST | 4,025,611 | 3,603,176 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SHARP FAX MACH | 1,079 | 1,079 | 0 | |
| FILE CABINETS | 629 | 629 | 0 | |
| HP DESK JET | 256 | 256 | 0 | |
| SHARP AR COPIER | 2,347 | 2,347 | 0 | |
| CONF TABLE & 10 CHAIRS | 3,229 | 3,229 | 0 | |
| CABINET/TABLE FOR COPIER | 256 | 256 | 0 | |
| MAP BOARD | 621 | 621 | 0 | |
| POLY CONF TABLE | 635 | 607 | 28 | |
| FUJITSU SCANNER | 877 | 826 | 51 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,087 | 0 | 1,087 | |
| OFFICE EXPENSES | 1,237 | 124 | 1,113 | |
| DUES | 1,894 | 0 | 1,894 | |
| INVESTMENT EXPENSES FROM LLC K-1 | 30,702 | 30,702 | 0 | |
| LESS: INV. EXP. REPORTED ON FORM 990-T | -30,702 | -30,702 | 0 | |
| SOFTWARE TECH SUPPORT | 11,191 | 1,119 | 10,072 | |
| NON-DEDUCTIBLE TAX PENALTIES | 624 | 0 | 0 | |
| MISCELLANEOUS EXPENSE | 184 | 3 | 180 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | -29,820 | -29,820 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION PAYABLE | 90,357 | 107,854 |
| EXCISE TAX PAYABLE | 57,988 | 4,738 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING WURTS | 50,562 | 50,562 | 0 | |
| CONSULTING WOLFRED | 6,157 | 0 | 6,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1. FOREIGN TAX EXPENSE | 16,991 | 16,991 | 0 | |
| 2. EXCISE TAX ON NET INVESTMENT INCOME | 25,338 | 0 | 0 | |
| 3. PAYROLL TAXES | 9,393 | 939 | 8,454 |