| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 13,564 | 1,000 | 12,564 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NAME PLATES | 1994-06-15 | 1,275 | 1,275 | VAR | 0 % | 0 | 0 | 0 | |
| NAME PLATES | 1996-06-15 | 54 | 54 | VAR | 0 % | 0 | 0 | 0 | |
| SIGNS | 1994-06-15 | 707 | 707 | VAR | 0 % | 0 | 0 | 0 | |
| SIGNS FRAME RESTORATION | 1996-06-15 | 775 | 775 | VAR | 0 % | 0 | 0 | 0 | |
| SIGNS | 1997-06-15 | 369 | 369 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NAME PLATES | 1998-06-15 | 447 | 447 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SIGNS | 1998-06-15 | 1,245 | 1,245 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NAMEPLATES | 2000-03-01 | 126 | 126 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NAME PLATES | 2000-06-01 | 159 | 159 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OTHER FURNITURE | 2000-12-01 | 2,869 | 2,869 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OTHER FURNITURE | 2000-12-01 | 36 | 36 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FECHIN HOUSE | 2002-11-15 | 532,797 | 152,676 | SL | 39.000000000000 | 13,661 | 0 | 13,661 | |
| BUILDING IMPROVEMENTS | 2003-01-01 | 90,458 | 25,509 | SL | 39.000000000000 | 2,319 | 0 | 2,319 | |
| LANDSCAPING | 2003-01-01 | 38,759 | 10,934 | SL | 39.000000000000 | 994 | 0 | 994 | |
| SURVEILLANCE CAMERAS | 2003-01-01 | 1,056 | 1,056 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SCREENS | 2003-01-01 | 1,500 | 1,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TELEPHONE SYSTEM | 2003-01-01 | 16,257 | 16,257 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SIGNS | 2003-01-01 | 273 | 273 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SIGNS | 2003-01-01 | 2,272 | 2,272 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SIGNS | 2003-01-01 | 931 | 931 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FECHIN HOUSE LAND AND GROUNDS AND BUILDING | 2002-11-15 | 217,621 | L | 0 | 0 | 0 | |||
| SIGNS (TO RECONCILE TO AUDIT) | 1994-07-01 | 98 | 98 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HP COMPUTER & PERIPHERALS | 2004-08-30 | 2,202 | 2,202 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ARCHITECTURAL FEES | 2004-07-01 | 800 | 198 | SL | 39.000000000000 | 21 | 0 | 21 | |
| SPRINKLER SYSTEM & PATIO | 2004-07-01 | 34,728 | 21,993 | SL | 15.000000000000 | 2,315 | 0 | 2,315 | |
| FURNITURE (NOT DISCOVERED UNTIL 01/01/05) | 1998-01-01 | 11,360 | 11,360 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL PERIPHERAL NOTEBOOK | 2006-05-04 | 1,147 | 1,147 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LECTURE PROJECTOR AND SCREEN | 2007-07-01 | 887 | 887 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ROOF | 2012-07-01 | 21,425 | 642 | SL | 25.000000000000 | 428 | 0 | 857 | |
| ART HANGING SYSTEM | 2012-07-01 | 7,993 | 1,199 | SL | 5.000000000000 | 799 | 0 | 1,599 | |
| COMPUTER NETWORK SYSTEM | 2013-02-01 | 8,420 | 1,474 | SL | 5.000000000000 | 1,684 | 0 | 1,684 | |
| IRRIGATION SYSTEM | 2013-10-02 | 9,534 | 238 | SL | 5.000000000000 | 1,907 | 0 | 1,907 | |
| ENTRY RAMP AND HANDRAILS | 2013-08-07 | 2,547 | 191 | SL | 5.000000000000 | 509 | 0 | 509 | |
| LIGHTS FOR INTERIOR SECURITY | 2013-10-09 | 376 | 9 | SL | 5.000000000000 | 75 | 0 | 75 | |
| INTERIOR SECURITY SYSTEM | 2013-11-12 | 11,333 | 283 | SL | 5.000000000000 | 2,267 | 0 | 2,267 | |
| 2014 LANDSCAPING/IRRIGATION PROJECT | 2014-07-01 | 36,621 | SL | 15.000000000000 | 1,221 | 0 | 1,221 | ||
| AIR CONDITIONER GIFT SHOP | 2014-06-12 | 2,232 | SL | 5.000000000000 | 223 | 0 | 260 | ||
| COMPUTER WORKSTATION | 2014-04-17 | 1,131 | SL | 5.000000000000 | 113 | 0 | 151 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE SECURITIES LANB | 156,315 | 159,448 |
| CORPORATE SECURITIES ED JONES | 21,770 | 19,884 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 6,603 | 22,301 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NAME PLATES | 1,275 | 1,275 | 0 | 0 |
| NAME PLATES | 54 | 54 | 0 | 0 |
| SIGNS | 707 | 707 | 0 | 0 |
| SIGNS FRAME RESTORATION | 775 | 775 | 0 | 0 |
| SIGNS | 369 | 369 | 0 | 0 |
| NAME PLATES | 447 | 447 | 0 | 0 |
| SIGNS | 1,245 | 1,245 | 0 | 0 |
| NAMEPLATES | 126 | 126 | 0 | 0 |
| NAME PLATES | 159 | 159 | 0 | 0 |
| OTHER FURNITURE | 2,869 | 2,869 | 0 | 0 |
| OTHER FURNITURE | 36 | 36 | 0 | 0 |
| FECHIN HOUSE | 532,797 | 166,337 | 366,460 | 366,460 |
| BUILDING IMPROVEMENTS | 90,458 | 27,828 | 62,630 | 62,630 |
| LANDSCAPING | 38,759 | 11,928 | 26,831 | 26,831 |
| SURVEILLANCE CAMERAS | 1,056 | 1,056 | 0 | 0 |
| SCREENS | 1,500 | 1,500 | 0 | 0 |
| TELEPHONE SYSTEM | 16,257 | 16,257 | 0 | 0 |
| SIGNS | 273 | 273 | 0 | 0 |
| SIGNS | 2,272 | 2,272 | 0 | 0 |
| SIGNS | 931 | 931 | 0 | 0 |
| FECHIN HOUSE LAND AND GROUNDS AND BUILDING | 217,621 | 0 | 217,621 | 217,621 |
| SIGNS (TO RECONCILE TO AUDIT) | 98 | 98 | 0 | 0 |
| HP COMPUTER & PERIPHERALS | 2,202 | 2,202 | 0 | 0 |
| ARCHITECTURAL FEES | 800 | 219 | 581 | 581 |
| SPRINKLER SYSTEM & PATIO | 34,728 | 24,308 | 10,420 | 10,420 |
| DELL PERIPHERAL NOTEBOOK | 1,147 | 1,147 | 0 | 0 |
| LECTURE PROJECTOR AND SCREEN | 887 | 887 | 0 | 0 |
| ROOF | 21,425 | 11,783 | 9,642 | 9,642 |
| ART HANGING SYSTEM | 7,993 | 5,995 | 1,998 | 1,998 |
| COMPUTER NETWORK SYSTEM | 8,420 | 3,158 | 5,262 | 5,262 |
| IRRIGATION SYSTEM | 9,534 | 2,145 | 7,389 | 7,389 |
| ENTRY RAMP AND HANDRAILS | 2,547 | 700 | 1,847 | 1,847 |
| LIGHTS FOR INTERIOR SECURITY | 376 | 84 | 292 | 292 |
| INTERIOR SECURITY SYSTEM | 11,333 | 2,550 | 8,783 | 8,783 |
| 2014 LANDSCAPING/IRRIGATION PROJECT | 36,621 | 1,221 | 35,400 | 35,400 |
| AIR CONDITIONER GIFT SHOP | 2,232 | 223 | 2,009 | 2,009 |
| COMPUTER WORKSTATION | 1,131 | 113 | 1,018 | 1,018 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART COLLECTION | 3,225,234 | 3,225,234 | 3,225,234 |
| DONATED ART | 30,026 | 30,026 | 30,026 |
| PREPAID INCOME TAX | 142 | 142 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,592 | 0 | 1,592 | 0 |
| CASH OVER (SHORT) | -5 | 0 | -5 | 0 |
| INSURANCE | 18,570 | 0 | 18,570 | 0 |
| LECTURE FEES/PROGRAMS/EDUCATION | 573 | 0 | 573 | 0 |
| MISCELLANEOUS | 3,575 | 0 | 3,575 | 0 |
| OFFICE/COMPUTER SUPPLIES AND EXPENSE | 4,098 | 0 | 4,098 | 0 |
| POSTAGE AND MAILING | 1,109 | 0 | 1,109 | 0 |
| REPAIRS AND MAINTENANCE EQUIPMENT | 290 | 0 | 209 | 0 |
| TELEPHONE | 4,334 | 0 | 4,334 | 0 |
| TRUSTEE FEES | 2,353 | 2,353 | 0 | 0 |
| WORKMEN'S COMP INSURANCE | 1,977 | 0 | 1,977 | 0 |
| ANNUAL FUNDRAISING EXPENSE | 245,859 | 0 | 245,859 | 0 |
| SPECIAL EVENT COSTS | 6,254 | 0 | 6,194 | 0 |
| SECURITY SERVICES | 2,817 | 0 | 2,817 | 0 |
| EQUIPMENT LEASING | 1,089 | 0 | 1,089 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DOOR ADMISSIONS REVENUE | 50,597 | 50,597 | |
| MEMBERSHIPS | 15,145 | 15,145 | |
| ROYALTIES | 255 | 255 | |
| COMBO TICKETS | 1,825 | 1,825 | |
| OTHER | 497 | 497 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 296,617 | 296,617 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 2,729 | 3,981 |
| OTHER | 18,701 | 25,011 |
| CREDIT CARDS | 0 | 1,065 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEASIBILITY STUDY | 24,579 | 0 | 24,579 | 0 |
| CONSULTING MARKETING | 9,443 | 0 | 9,443 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 15,902 | 0 | 15,902 | 0 |