| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2006 Supreme Senator Van | 2005-12-05 | 52,850 | 52,850 | 200DB | 5.00 | ||||
| Building | 1957-09-15 | 315,439 | 315,439 | 200DB | 39.00 | ||||
| Flash Floor Repair | 1959-09-15 | 2,745 | 2,745 | 200DB | 39.00 | ||||
| Furniture and Fixtures | 1981-03-31 | 89,804 | 89,804 | SL | 7.00 | ||||
| Oil Burner | 1983-10-01 | 986 | 986 | SL | 10.00 | ||||
| 1984 Additions | 1984-09-15 | 16,260 | 16,260 | PRE | 18.00 | ||||
| 1985 Additions | 1985-09-15 | 4,580 | 4,580 | PRE | 19.00 | ||||
| 1986 Additions | 1986-09-15 | 8,924 | 8,924 | PRE | 19.00 | ||||
| 1987 Additions | 1987-09-15 | 31,953 | 21,746 | SL | 39.00 | 819 | |||
| 1988 Additions | 1988-09-15 | 3,095 | 2,027 | SL | 39.00 | 79 | |||
| 1989 Additions | 1989-09-15 | 9,477 | 5,964 | SL | 39.00 | 243 | |||
| TV/Dishes/Ceiling fan | 1990-09-15 | 6,333 | 6,333 | 200DB | 5.00 | ||||
| Loveseat/Wing chair | 1991-09-15 | 1,535 | 1,535 | 200DB | 5.00 | ||||
| Tapestery Chairs | 1992-09-15 | 1,438 | 1,438 | 200DB | 5.00 | ||||
| Loveseat/Swivel Chair | 1993-01-15 | 1,644 | 1,644 | 200DB | 5.00 | ||||
| 2 Living Room Chairs | 1992-04-15 | 558 | 558 | 200DB | 5.00 | ||||
| Kitchen Cabinets | 1993-11-23 | 2,524 | 2,524 | 200DB | 5.00 | ||||
| Lighting Living Room | 1993-10-15 | 935 | 935 | 200DB | 5.00 | ||||
| Furniture LR Brown | 1993-09-15 | 2,508 | 2,508 | 200DB | 5.00 | ||||
| Entertainment Center | 1994-11-15 | 2,377 | 2,377 | 200DB | 5.00 | ||||
| Chandeliers | 1993-09-11 | 805 | 805 | 200DB | 5.00 | ||||
| Stereo | 1994-11-11 | 600 | 600 | 200DB | 5.00 | ||||
| Vaporizers | 1995-10-11 | 3,046 | 3,046 | 200DB | 5.00 | ||||
| Air Conditioning | 1995-10-30 | 4,430 | 4,430 | SL | 39.00 | ||||
| Freezer | 1995-10-30 | 2,631 | 2,631 | 200DB | 5.00 | ||||
| Computer Memory | 1995-10-30 | 720 | 720 | 200DB | 5.00 | ||||
| Ice Maker | 1996-10-30 | 1,450 | 1,450 | 200DB | 5.00 | ||||
| Buffer | 1996-10-30 | 586 | 586 | 200DB | 5.00 | ||||
| Kitchen Cabinets | 1997-10-30 | 1,887 | 1,887 | 200DB | 5.00 | ||||
| Vacuum | 1998-10-30 | 623 | 623 | 200DB | 5.00 | ||||
| Medical Alarm System | 1998-10-30 | 1,634 | 1,634 | 200DB | 5.00 | ||||
| Front Desk | 1999-12-31 | 1,607 | 1,607 | 200DB | 7.00 | ||||
| Exit Lights | 1999-05-05 | 520 | 520 | 200DB | 5.00 | ||||
| Computer & Accessories | 2000-09-21 | 2,583 | 2,583 | 200DB | 5.00 | ||||
| Living Room Sofa | 2001-03-31 | 949 | 949 | 200DB | 5.00 | ||||
| Dining Room Furniture | 2001-08-27 | 17,059 | 17,059 | 200DB | 5.00 | ||||
| Water Softener System | 2001-06-11 | 2,075 | 2,075 | 200DB | 5.00 | ||||
| Carpet Cleaner | 2002-07-23 | 1,135 | 1,135 | 200DB | 5.00 | ||||
| Refrigerator | 2001-08-14 | 564 | 564 | 200DB | 5.00 | ||||
| Computer Staples | 2003-01-07 | 1,328 | 1,328 | 200DB | 5.00 | ||||
| Nursing Cabinet | 2003-02-11 | 633 | 633 | 200DB | 5.00 | ||||
| Bath Lift | 2003-03-11 | 2,280 | 2,280 | 200DB | 5.00 | ||||
| Refrigerator | 2003-10-21 | 2,355 | 2,355 | 200DB | 5.00 | ||||
| Maytag Washer | 2003-03-10 | 546 | 546 | 200DB | 5.00 | ||||
| Electrolux vacuum | 2003-08-27 | 750 | 750 | 200DB | 5.00 | ||||
| Speaker System | 1996-10-30 | 674 | 674 | 200DB | 5.00 | ||||
| Washer & Dryer | 2004-04-19 | 1,774 | 1,774 | 200DB | 5.00 | ||||
| Dishwasher | 2004-05-16 | 681 | 681 | 200DB | 5.00 | ||||
| Kitchen Water Heater | 2004-05-26 | 1,021 | 1,021 | 200DB | 5.00 | ||||
| Savin Copier | 2004-11-26 | 3,689 | 3,689 | 200DB | 5.00 | ||||
| Treadmill | 2004-12-01 | 800 | 800 | 200DB | 5.00 | ||||
| Dishwasher | 2004-12-14 | 685 | 685 | 200DB | 5.00 | ||||
| Pulse Oximeter | 2005-01-25 | 678 | 678 | 200DB | 5.00 | ||||
| Vital Signs Monitor | 2005-02-14 | 1,259 | 1,259 | 200DB | 5.00 | ||||
| Defibrillator | 2005-03-23 | 1,495 | 1,495 | 200DB | 5.00 | ||||
| Staples Office Furniture | 2005-03-31 | 3,422 | 3,422 | 200DB | 7.00 | ||||
| Office Cabinets | 2005-05-17 | 641 | 641 | 200DB | 5.00 | ||||
| Air Conditioner | 2005-06-21 | 1,137 | 1,137 | 200DB | 5.00 | ||||
| Desks & Lamps | 2005-10-21 | 4,590 | 4,590 | 200DB | 7.00 | ||||
| Carpet | 2006-05-01 | 606 | 606 | 200DB | 5.00 | ||||
| Desks | 2006-09-26 | 1,448 | 1,448 | 200DB | 5.00 | ||||
| Carpet | 2006-09-26 | 1,675 | 1,675 | 200DB | 5.00 | ||||
| Building Additions | 1961-09-15 | 1,241 | 1,241 | 200DB | 39.00 | ||||
| Building Additions | 1962-09-15 | 42,558 | 42,558 | 200DB | 39.00 | ||||
| Building Additions | 1963-09-15 | 14,370 | 14,370 | SL | 39.00 | ||||
| Building Additions | 1965-09-15 | 2,123 | 2,123 | SL | 39.00 | ||||
| Building Additions | 1968-09-15 | 4,384 | 4,384 | SL | 39.00 | ||||
| Building Additions | 1969-09-15 | 873 | 873 | SL | 39.00 | ||||
| Building Improvement | 1975-09-15 | 3,333 | 3,297 | SL | 39.00 | 36 | |||
| Building Improvement | 1978-09-15 | 8,197 | 7,470 | SL | 39.00 | 210 | |||
| Building Improvement | 1979-09-15 | 11,200 | 9,920 | SL | 39.00 | 287 | |||
| Building Improvements | 1980-09-15 | 7,862 | 6,762 | SL | 39.00 | 202 | |||
| Building Improvement | 1981-09-15 | 8,286 | 6,914 | SL | 39.00 | 212 | |||
| Building Improvement | 1982-09-15 | 6,538 | 5,288 | SL | 39.00 | 168 | |||
| Patio/Porch/Roof | 1986-09-15 | 3,944 | 3,944 | PRE | 19.00 | ||||
| Building Improvement | 1989-09-15 | 2,717 | 1,710 | SL | 39.00 | 70 | |||
| Boiler / Alarm System | 1990-09-15 | 49,334 | 29,780 | SL | 39.00 | 1,265 | |||
| Insulation | 1996-10-30 | 4,096 | 1,834 | SL | 39.00 | 105 | |||
| Windown Replacements | 1997-03-31 | 10,000 | 4,370 | SL | 39.00 | 256 | |||
| Cedar Siding | 1997-03-31 | 25,000 | 10,924 | SL | 39.00 | 641 | |||
| Insulation | 1997-10-30 | 4,758 | 2,008 | SL | 39.00 | 122 | |||
| Cedar Siding | 1997-10-30 | 33,029 | 13,939 | SL | 39.00 | 847 | |||
| Window Replacement | 1997-10-30 | 7,500 | 3,165 | SL | 39.00 | 192 | |||
| Vinyl Shutters | 1998-10-30 | 1,823 | 723 | SL | 39.00 | 47 | |||
| Patio and Sidewalks | 1988-12-31 | 12,771 | 12,771 | SL | 15.00 | ||||
| Electrical Upgrade | 2001-01-26 | 13,290 | 4,501 | SL | 39.00 | 341 | |||
| Dining room tile floor | 2001-03-31 | 896 | 896 | 200DB | 5.00 | ||||
| Fire code upgrade | 2001-03-31 | 3,786 | 1,266 | SL | 39.00 | 97 | |||
| Electrical Wiring North | 2002-03-31 | 9,890 | 3,054 | SL | 39.00 | 254 | |||
| Alarm system upgrade | 2001-12-24 | 8,262 | 2,604 | SL | 39.00 | 212 | |||
| Fire Escape Updating | 2001-10-03 | 5,678 | 1,814 | SL | 39.00 | 146 | |||
| Firecode upgrade | 2001-12-31 | 1,135 | 358 | SL | 39.00 | 29 | |||
| Dining room tile project | 2001-09-30 | 896 | 896 | 200DB | 5.00 | ||||
| Building Improvement | 2001-09-30 | 924 | 297 | SL | 39.00 | 24 | |||
| Window replacement | 2003-12-08 | 3,449 | 910 | SL | 39.00 | 88 | |||
| Furnace Replacement | 2004-02-25 | 1,000 | 260 | SL | 39.00 | 26 | |||
| Doors & Locksets | 2006-02-20 | 1,029 | 214 | SL | 39.00 | 26 | |||
| Door Project | 2006-03-31 | 5,500 | 1,134 | SL | 39.00 | 141 | |||
| Plumbing Upgrade | 2006-12-11 | 5,373 | 1,005 | SL | 39.00 | 138 | |||
| Plumbing Improvements | 2006-09-11 | 4,841 | 936 | SL | 39.00 | 124 | |||
| Windows | 2006-06-22 | 7,835 | 1,565 | SL | 39.00 | 201 | |||
| Gas Improvements | 2006-08-18 | 566 | 111 | SL | 39.00 | 15 | |||
| Fire code and sprinkler system improvements- 2006 | 2006-08-01 | 44,091 | 8,620 | SL | 39.00 | 1,131 | |||
| Landscaping | 1996-10-23 | 866 | 866 | SL | 15.00 | ||||
| Landscaping Garden | 1996-10-23 | 19,641 | 19,641 | SL | 15.00 | ||||
| Walkway -Monument Stones | 2002-10-31 | 4,595 | 3,645 | 150DB | 15.00 | 271 | |||
| Sign | 2002-06-24 | 2,362 | 2,362 | 200DB | 7.00 | ||||
| Stone Wall | 2005-09-12 | 3,375 | 1,913 | SL | 15.00 | 225 | |||
| Heat Zone | 2006-04-04 | 1,483 | 303 | SL | 39.00 | 38 | |||
| Water Heater | 2006-04-22 | 1,126 | 230 | SL | 39.00 | 29 | |||
| Air Conditioner | 2006-05-26 | 6,318 | 6,318 | 200DB | 5.00 | ||||
| Land | 1957-09-15 | 2,000 | 0 | 0.00 | |||||
| Land Improvements | 1988-09-15 | 5,596 | 5,596 | SL | 15.00 | ||||
| Landscaping Improvements | 1992-05-15 | 584 | 584 | SL | 15.00 | ||||
| Landscaping | 1993-09-23 | 1,304 | 1,304 | SL | 15.00 | ||||
| Carpet Rm's 1,6,7 | 2007-05-14 | 2,050 | 2,050 | 200DB | 5.00 | ||||
| Salad Bar | 2007-06-26 | 1,611 | 1,611 | 200DB | 5.00 | ||||
| New Carpet Rooms 3 & 14 | 2007-10-30 | 1,110 | 1,110 | 200DB | 5.00 | ||||
| Kitchen Range | 2007-11-29 | 7,069 | 7,069 | 200DB | 5.00 | ||||
| Carpet Rm 22 | 2007-11-30 | 637 | 637 | 200DB | 5.00 | ||||
| Stack Chairs & Folding Table | 2007-12-28 | 707 | 707 | 200DB | 5.00 | ||||
| Aerus Electrolux | 2007-12-28 | 1,350 | 1,350 | 200DB | 5.00 | ||||
| Mattresses | 2008-02-28 | 3,592 | 3,592 | 200DB | 5.00 | ||||
| Kitchen Hood Supression System | 2008-02-25 | 3,070 | 3,070 | 200DB | 5.00 | ||||
| Computer | 2008-03-28 | 1,956 | 1,956 | 200DB | 5.00 | ||||
| Awning 3187 | 2007-05-14 | 10,902 | 10,902 | 200DB | 5.00 | ||||
| Bathroom Renovations | 2007-06-04 | 2,278 | 397 | SL | 39.00 | 58 | |||
| Elevator | 2008-09-01 | 382,470 | 54,347 | SL | 39.00 | 9,807 | |||
| Chair Deposit - Shepard Interior Selections | 2008-03-31 | 2,500 | 2,500 | 200DB | 5.00 | ||||
| Final payment - Shepard Interior Selections | 2008-04-29 | 2,343 | 2,343 | 200DB | 5.00 | ||||
| Nursing equipment | 2008-05-23 | 1,096 | 1,096 | 200DB | 5.00 | ||||
| Freezer | 2008-10-13 | 712 | 712 | 200DB | 5.00 | ||||
| Back door | 2008-11-04 | 7,479 | 1,031 | SL | 39.00 | 192 | |||
| Electrolux | 2009-03-18 | 900 | 900 | 200DB | 5.00 | ||||
| Transfer Switch | 2008-11-04 | 1,990 | 274 | SL | 39.00 | 51 | |||
| Awning | 2009-04-24 | 3,565 | 3,360 | 200DB | 5.00 | 205 | |||
| Roof | 2010-01-04 | 18,948 | 2,045 | SL | 39.00 | 486 | |||
| Phone System | 2009-07-06 | 3,697 | 3,484 | 200DB | 5.00 | 213 | |||
| Dryer | 2009-08-03 | 700 | 660 | 200DB | 5.00 | 40 | |||
| Washer | 2010-03-08 | 1,099 | 1,036 | 200DB | 5.00 | 63 | |||
| Apple Notebook | 2010-03-30 | 1,499 | 1,413 | 200DB | 5.00 | 86 | |||
| Sofa | 2010-05-07 | 2,157 | 1,784 | 200DB | 5.00 | 248 | |||
| Computer-Bookkeeper | 2010-06-09 | 1,033 | 854 | 200DB | 5.00 | 119 | |||
| Ice Maker | 2010-08-24 | 1,000 | 827 | 200DB | 5.00 | 115 | |||
| Freezer | 2010-10-18 | 658 | 544 | 200DB | 5.00 | 76 | |||
| Carpet | 2010-12-10 | 672 | 556 | 200DB | 5.00 | 77 | |||
| Sign Light | 2010-12-20 | 830 | 571 | 200DB | 7.00 | 74 | |||
| Stone Wall | 2010-06-09 | 5,800 | 1,353 | SL | 15.00 | 387 | |||
| Water Softeners | 2011-07-25 | 2,300 | 1,638 | 200DB | 5.00 | 265 | |||
| Boiler | 2011-11-07 | 7,622 | 464 | SL | 39.00 | 195 | |||
| Computer - Nursing | 2012-02-13 | 784 | 558 | 200DB | 5.00 | 90 | |||
| Wall Oven | 2012-03-27 | 680 | 484 | 200DB | 5.00 | 78 | |||
| Generator | 2013-02-15 | 53,101 | 1,532 | SL | 39.00 | 1,362 | |||
| Carpeting | 2013-02-22 | 529 | 275 | 200DB | 5.00 | 102 | |||
| Activities computer | 2013-04-26 | 857 | 172 | 200DB | 5.00 | 274 | |||
| Television | 2013-08-22 | 1,404 | 281 | 200DB | 5.00 | 449 | |||
| Copier | 2013-06-10 | 545 | 109 | 200DB | 5.00 | 174 | |||
| Donated Couch (Rosemary Smith Furniture) | 2014-09-30 | 1,600 | 200DB | 5.00 | 320 | ||||
| Carpet (Dessert Dune @ Carpet Mill) | 2015-03-16 | 500 | 200DB | 5.00 | 100 | ||||
| Wing Chair- Shepard Interior | 2014-11-24 | 1,935 | 200DB | 5.00 | 387 | ||||
| Donated Sideboard (rosemary smith furniture) | 2014-09-30 | 1,000 | 200DB | 5.00 | 200 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues and subscriptions | 2,240 | 2,240 | ||
| Entertainment and gifts | 3,132 | 3,132 | ||
| Equipment | 6,833 | 6,833 | ||
| Food | 61,266 | 61,424 | ||
| Insurance | 27,219 | 27,219 | ||
| Supplies | 26,866 | 27,212 | ||
| Telephone | 2,987 | 2,987 | ||
| Utilities | 62,672 | 62,950 | ||
| Miscellaneous | 2,880 | 2,874 | ||
| Repairs and Maintenance | 44,687 | 44,364 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Donation- Furniture | 3,475 | ||
| Miscellaneous Income | 929 | ||
| Admission Fees | 4,200 | ||
| Residents Fees | 527,327 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sewer | 1,517 | 1,517 | ||
| Payroll taxes | 40,134 | 42,921 |