| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,050 | 0 | 2,050 | 2,050 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| QUICKBOOKS SOFTWARE | 2010-04-30 | 319 | 255 | SL | 20.00 % | 64 | |||
| MACBOOK AIR | 2010-05-31 | 2,338 | 1,637 | SL | 20.00 % | 468 | |||
| HP PRINTER | 2010-07-31 | 390 | 273 | SL | 20.00 % | 78 | |||
| T-MOBILE AIR CARD | 2011-01-25 | 214 | 107 | SL | 20.00 % | 43 | |||
| BLACKBERRY CURVE | 2011-01-25 | 300 | 150 | SL | 20.00 % | 60 | |||
| PRINTER | 2011-03-18 | 189 | 95 | SL | 20.00 % | 38 | |||
| BLACKBERRY | 2011-10-31 | 407 | 203 | SL | 20.00 % | 81 | |||
| SAMSUNG GALAXY | 2011-12-30 | 618 | 309 | SL | 20.00 % | 124 | |||
| COMPUTER SOFTWARE | 2012-04-26 | 1,342 | 403 | SL | 20.00 % | 268 | |||
| HARDDRIVE BACKUP | 2012-05-09 | 125 | 37 | SL | 20.00 % | 25 | |||
| MONITOR | 2012-05-29 | 148 | 44 | SL | 20.00 % | 30 | |||
| PRINTER | 2013-01-17 | 85 | 9 | SL | 20.00 % | 17 | |||
| SOFTWARE | 2013-06-21 | 69 | 7 | SL | 20.00 % | 14 | |||
| BACKUP HARDDRIVE | 2013-12-15 | 180 | 18 | SL | 20.00 % | 36 | |||
| IPAD | 2014-01-31 | 219 | SL | 10.00 % | 22 | ||||
| PRINTER | 2014-01-31 | 195 | SL | 10.00 % | 20 | ||||
| ADOBE SOFTWARE | 2014-07-31 | 170 | SL | 10.00 % | 17 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 2,356 | |||
| Miscellaneous | 7,308 | 4,952 | 2,356 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN AND OVERHEAD | 7,200 | 7,200 | 7,200 | |
| BANK SERVICE FEE | 160 | 160 | 160 | |
| DUES AND SUBSCRIPTIONS | 520 | 520 | 520 | |
| LICENSE AND PERMITS | 450 | 450 | 450 | |
| OFFICE SUPPLIES | 1,432 | 1,432 | 1,432 | |
| POSTAGE | 306 | 306 | 306 | |
| PROJECT DEVELOPMENT EXPENSES | 135,415 | 135,415 | 135,415 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AFFORDABLE HOUSING | 462,660 | 462,661 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 14,218 | 14,218 | 14,218 | |
| TAXES AND LICENSES | 30 | 30 | 30 |