| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BBSC CPAS | 5,390 | 1,600 | 3,790 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TORO PROLINE 120 | 1994-08-01 | 4,888 | 4,888 | S/L | 7.0000 | ||||
| SCOOTER LIFT | 2000-10-04 | 1,850 | 1,850 | S/L | 5.0000 | ||||
| 997 MID ZTRAK LAWN TRACTOR (405) | 2005-11-15 | 11,721 | 11,721 | S/L | 5.0000 | ||||
| OFFICE EQUIPMENT | 2007-11-01 | 2,583 | 2,392 | 200DB | 7.0000 | 191 | |||
| WINDOW CURTAIN (359) | 2008-03-07 | 1,840 | 1,655 | 200DB | 7.0000 | 159 | |||
| DEHUMIDIFIERS (405) | 2008-10-16 | 2,675 | 2,240 | 200DB | 7.0000 | 237 | |||
| PERRY ROAD LAND | 1991-01-01 | 137,000 | |||||||
| PERRY ROAD LAND | 1993-01-01 | 61,133 | |||||||
| MUSEUM LAND | 1993-01-01 | 84,936 | |||||||
| MUSEUM FLOOR | 1994-01-01 | 14,958 | 14,958 | S/L | 10.0000 | ||||
| 359 PERRY OUTSIDE | 2007-11-01 | 82,556 | 39,315 | 150DB | 15.0000 | 4,895 | |||
| FULLY DEPRECIATED | 1983-01-01 | 17,371 | 17,371 | S/L | 10.0000 | ||||
| PAVING | 1995-06-01 | 965 | 965 | S/L | 10.0000 | ||||
| IRRIGATION SYSTEM | 2003-07-25 | 9,500 | 6,596 | S/L | 15.0000 | 633 | |||
| MUSEUM BUILDING | 1993-01-01 | 730,770 | 552,344 | S/L | 31.5000 | 23,199 | |||
| STORAGE GARAGE | 1999-07-01 | 21,391 | 8,150 | S/L | 39.0000 | 549 | |||
| BUILDING 359 PERRY | 2000-11-05 | 315,300 | 98,023 | S/L | 39.0000 | 8,085 | |||
| 359 PERRY INSIDE | 2007-11-01 | 81,752 | 12,839 | S/L | 39.0000 | 2,096 | |||
| NEW DUCT WORK | 2008-05-29 | 2,440 | 352 | S/L | 39.0000 | 62 | |||
| 1996 FORD PU (405) | 1998-06-19 | 10,449 | 10,449 | 200DB | 5.0000 | ||||
| JOHN DEERE TRACTOR (405) | 1998-06-22 | 17,000 | 17,000 | 200DB | 5.0000 | ||||
| 2005 GMC CANYON (405) | 2005-07-07 | 12,995 | 12,995 | S/L | 5.0000 | ||||
| LAND 359 PERRY ROAD | 2001-11-05 | 51,700 | |||||||
| SOUND SYSTEM (405) | 2009-03-25 | 16,120 | 10,938 | S/L | 7.0000 | 2,303 | |||
| CARPETING - GS SECTION (359) | 2009-11-30 | 5,706 | 3,329 | S/L | 7.0000 | 815 | |||
| PERRY ROAD LAND | 2009-08-19 | 92,501 | |||||||
| WINDOWS 359 PERRY RD | 2010-10-26 | 601 | 49 | S/L | 39.0000 | 16 | |||
| TELEPHONE & COMPUTER SYSTEM (359) | 2010-12-28 | 43,504 | 28,216 | 200DB | 7.0000 | 4,368 | |||
| HVAC SYSTEM | 2010-12-31 | 12,350 | 950 | S/L | 39.0000 | 317 | |||
| COPIER/FAX/SCANNER (359) | 2010-12-22 | 9,450 | 7,511 | 200DB | 5.0000 | 1,034 | |||
| IMPROVEMENTS | 2010-04-17 | 2,859 | 272 | S/L | 39.0000 | 73 | |||
| VINYL AWNING (359) | 2013-10-14 | 1,920 | 137 | 200DB | 7.0000 | 510 | |||
| LAWN BUSHEL DUMP (405) | 2013-12-18 | 3,425 | 200DB | 5.0000 | 1,370 | ||||
| COPIER/FAX/SCANNER (405) | 2013-11-06 | 7,331 | 489 | 200DB | 5.0000 | 2,737 | |||
| SECURITY SYSTEM (359) | 2013-12-09 | 5,399 | 180 | 200DB | 5.0000 | 2,088 | |||
| SECURITY SYSTEM (405 PERRY) | 2014-12-01 | 8,682 | 200DB | 5.0000 | 289 | ||||
| FIRE ALARM/RADIO COMMUNICATOR (405 PERRY) | 2014-12-01 | 1,337 | 200DB | 5.0000 | 45 | ||||
| HP TOUCHSMART LAPTOP | 2014-08-26 | 1,238 | 200DB | 5.0000 | 165 | ||||
| APPLE MACBOOK PRO | 2014-07-14 | 1,425 | S/L | 5.0000 | 143 | ||||
| 2000 TRAILER | 2014-12-02 | 3,500 | 200DB | 5.0000 | 117 | ||||
| L.KJENSTAD MEMORIAL BRIDGE SIGN/BOARDS | 2014-07-22 | 2,460 | 200DB | 5.0000 | 410 | ||||
| ELECTRONIC BULLETIN BOARD | 2014-04-29 | 2,145 | 200DB | 5.0000 | 572 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TORO PROLINE 120 | 1994-08 | PURCHASE | 2014-12 | 4,888 | 4,888 | |||||
| VANGUARD-MID CAP INDEX SIGNAL | 2014-01 | PURCHASE | 2014-09 | 17,573 | 16,172 | 1,401 | ||||
| VANGUARD-MID CAP INDEX SIGNAL | 2000-01 | PURCHASE | 2014-09 | 57,427 | 35,441 | 21,986 | ||||
| VANGUARD-MID CAP INDEX FUND | 2000-01 | PURCHASE | 2014-11 | 100,000 | 97,620 | 2,380 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MASTERS SELECT | 1,249,604 | 1,577,020 |
| VANGUARD INDEX FUND | 3,643,600 | 5,831,781 |
| POINTER OFFSHORE | 1,829,790 | 2,718,350 |
| CAUSEWAY FUND | 1,437,652 | 1,820,950 |
| LEHMAN BROTHERS FUND | 1,102,611 | 844,672 |
| VANGUARD INDEX FUND | 724,825 | 1,400,580 |
| VANGUARD INFLATION VAIPX | 854,426 | 1,001,560 |
| VANGUARD TOTAL BOND MKT INDEX FD | 2,158,613 | 2,210,074 |
| COLCHESTER GLOBAL BOND FD | 1,166,229 | 1,228,300 |
| VAN ECK GLOBAL FUND | 1,289,803 | 1,275,111 |
| DRAKE CAPITAL OFFSHORE PARTNERS LP | 2,100,000 | 2,702,361 |
| EATON VANCE | 1,493,243 | 1,607,704 |
| VOYA REAL ESTATE FUND | 1,216,924 | 1,262,197 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND-KELLEY ROAD | 15,302 | 15,302 | 112,000 | |
| LAND-ORRINGTON | 213,677 | 213,677 | 70,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 1,467,568 | 920,764 | 546,804 | 35,543 |
| MISCELLANEOUS EQUIPMENT | 10,560 | |||
| BUILDING AND IMPROVEMENTS | 1,212,675 | |||
| LAND | 427,270 | 427,270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RUDMAN & WINCHELL, LLC | 2,554 | 2,554 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSEUM ARTIFACTS | 1,417,782 | 1,417,782 | 1,417,782 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT MANAGEMENT FEES | 53,314 | 53,314 | 53,314 | |
| ADVERTISING | 42,794 | 42,794 | ||
| BANK & CREDIT CARD FEES | 959 | 959 | ||
| DISPLAYS | 4,227 | 4,227 | ||
| DUES & MEMBERSHIPS | 2,018 | 2,018 | ||
| FOOD & BEVERAGE | 4,252 | 4,252 | ||
| MAINTENANCE CONTRACTS | 23,415 | 23,415 | ||
| MISCELLANEOUS | ||||
| SUPPLIES | 10,941 | 10,941 | ||
| POSTAGE | 4,568 | 4,568 | ||
| VEHICLE EXPENSE | 2,376 | 2,376 | ||
| VOLUNTEER FUNCTION EXPENSE | 10,532 | 10,532 | ||
| INSURANCE | 7,396 | 7,396 | ||
| REPAIRS & MAINTENANCE | 10,127 | 10,127 | ||
| SIGNS | 1,139 | 1,139 | ||
| HUMANITARIAN EXPENSE | 33,674 | 33,674 | ||
| LITERACY VOLUNTEER PROGRAM | 13,990 | 13,990 | ||
| CONCIOUS DISCIPLINE | 18,720 | 18,720 | ||
| VETERAN PROGRAMS | 17,159 | 17,159 | ||
| SCHOLARSHIPS | 31,250 | 31,250 | ||
| YOUTH PROGRAMS | 440 | 440 | ||
| SCHOOL PROJECTS | 271,850 | 271,850 | ||
| ACTIVITY RELATED EXPENSES |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TICKET SALES | 43,549 | 43,549 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 1,427 | 1,427 | ||
| MANAGEMENT CONSULTING | 20,583 | 20,583 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| COUNTER SALES | 8,432 | 3,346 | 5,086 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 5,228 | |||
| REAL ESTATE TAX | 2,265 | 2,265 | ||
| SALES TAX | 197 | 197 |