| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SHARD VILLA BLDG | 391,152 | 391,152 | ||
| FURNITURE AND EQUIPMENT | 67,302 | 67,302 | ||
| VEHICLE | 53,111 | 53,111 | ||
| CAPITAL EQUIPMENT | 14,308 | 14,308 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKERS COMP | 41,195 | 41,195 | ||
| TRAINING | 821 | 821 | ||
| FOOD | 70,886 | 70,886 | ||
| FURNISHINGS | 8,482 | 8,482 | ||
| ROOM SUPPLIES | 1,397 | 1,397 | ||
| PHARMACY | 2,321 | 2,321 | ||
| ACTIVITIES | 17,518 | 17,518 | ||
| HOUSEHOLD SUPPLIES | 14,519 | 14,519 | ||
| INDIAN POINT | 23,963 | 23,963 | ||
| PLOWING AND MOWING | 6,755 | 6,755 | ||
| INSPECTIONS | 735 | 735 | ||
| TELEPHONE AND INTERNET | 3,193 | 3,193 | ||
| GASOLINE | 7,204 | 7,204 | ||
| INSURANCE-VEHICLE | 2,588 | 2,588 | ||
| R&M-VEHICLE | 2,667 | 2,667 | ||
| REGISTRATION-VEHICLE | 70 | 70 | ||
| OFFICE SUPPLIES | 7,067 | 7,067 | ||
| ADVERTISING AND PROMOTION | 3,025 | 3,025 | ||
| BANK CHARGES | 268 | 268 | ||
| DUES | 1,209 | 1,209 | ||
| MEALS | 2,964 | 2,964 | ||
| RUBBISH REMOVAL | 3,450 | 3,450 | ||
| BONUS | 600 | 600 | ||
| INSURANCE D&O | 4,505 | 4,505 | ||
| POSTAGE | 10 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Resident Fees | 846,467 | 846,467 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CHILD SUPP PAYABLE | 10,498 | 5,898 |
| Rounding | ||
| CHILD SUPP PAYABLE | 10,498 | 5,898 |
| Rounding |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CHILD SUPP PAYABLE | 10,498 | 5,898 |
| Rounding | ||
| CHILD SUPP PAYABLE | 10,498 | 5,898 |
| Rounding |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 52,194 | 52,194 | 52,194 |