| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES & TAX PREPARATION | 26,765 | 16,059 | 16,059 | 10,706 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MEDTRONIC INC. 4.75% 09/15/2015 SER B SR LIEN | 163,905 | 156,506 |
| AMERICAN EXPRESS COMPANY MTN 2.75% 09/15/2015 SER D SR LIEN | 206,690 | 204,705 |
| ANHEUSER-BUSCH INBEV WORLDWIDE 2.5% 07/15/2022 USD SR LIEN | 508,027 | 491,704 |
| AT&T INC. 1.6% 02/15/2017 USD SR LIEN | 449,460 | 453,638 |
| BARCLAYS BANK PLC LINKED TO MSCI EAFE BUFFERED CAPPED BETA; 1896.21 STRUCTUR | 126,000 | 121,136 |
| BARCLAYS BANK PLC LINKED TO S&P 500 INDEX BUFFERED CAPPED BETA STRUCTURED NO | 271,000 | 290,377 |
| BARCLAYS BANK PLC LNKD TO MSCI EMERGING MKT BUFFERED CAPPED BETA STRUCTURED | 75,000 | 72,878 |
| BECTON, DICKINSON AND CO 5.0% 05/15/2019 USD SR LIEN | 467,084 | 444,908 |
| BNP PARIBAS LINKED TO MSCI EAFE BUFFERED CAPPED BETA; 1931.81 STRUCTURED NOT | 115,000 | 107,307 |
| BNP PARIBAS LINKED TO S&P 500 INDEX BUFFERED CAPPED BETA; 1815.69 STRUCTURED | 270,000 | 288,225 |
| BNP PARIBAS LNKD TO MSCI EMERGING MKT BUFFERED CAPPED BETA; 41.83 STRUCT NOT | 85,000 | 82,374 |
| BOTTLING GROUP, LLC 5.5% 04/01/2016 SR LIEN | 106,130 | 107,179 |
| CISCO SYSTEMS, INC. 5.5% 02/22/2016 USD SR LIEN | 107,190 | 107,473 |
| CNOOC FINANCE (2013) LTD 1.125% 05/09/2016 USD SR LIEN | 199,296 | 199,611 |
| COCA-COLA COMPANY (THE) 3.15% 11/15/2020 USD SR LIEN | 404,720 | 419,786 |
| CREDIT SUISSE AG LINKED TO MSCI EAFE BUFFERED CAPPED BETA; 1932.01 STRUCTURE | 127,000 | 118,682 |
| CREDIT SUISSE AG LINKED TO S&P 500 INDEX BUFFERED CAPPED BETA; 1,857.62 STRU | 272,000 | 289,898 |
| CREDIT SUISSE AG LNKD TO MSCI EMERGING MKT BUFFERED CAPPED BETA; 40.82 STRUC | 84,000 | 81,606 |
| DEUTSCHE BANK AG-LONDON BRANCH LINKED TO MSCI EAFE BUFFERED CAPPED BETA; 190 | 127,000 | 120,980 |
| DEUTSCHE BANK AG-LONDON BRANCH LNKD TO MSCI EMERGING MKT BUFFERED CAPPED BET | 85,000 | 83,895 |
| E I DUPONT DE NEMOURS&CO CORP 5.25% 12/15/2016 USD SR LIEN | 110,394 | 108,378 |
| GENERAL ELECTRIC COMPANY 5.25% 12/06/2017 USD SR LIEN | 175,032 | 166,943 |
| GS HIGH YIELD FLOATING RATE FUND INSTITUTIONAL SHARES | 2,039,462 | 2,001,478 |
| GS LOCAL EMERGING MARKETS DEBT FUND INSTITUTIONAL SHARES | 1,033,506 | 793,767 |
| INVESCO FINANCE PLC 3.125% 11/30/2022 USD SR LIEN | 403,264 | 397,470 |
| LOWE'S COMPANIES INC 3.75% 04/15/2021 USD SR LIEN | 429,972 | 433,139 |
| LOWE'S COMPANIES, INC. 5.4% 10/15/2016 SR LIEN | 108,450 | 108,662 |
| NOVARTIS SECURITIES INVESTMENT 5.125% 02/10/2019 M-W+40.00BP | 357,882 | 342,871 |
| ORACLE CORPORATION 5.75% 04/15/2018 SR LIEN M-W+35.00BP | 108,620 | 114,260 |
| ORACLE SYSTEMS CORPORATION FRN 10/08/2019 USD USLIB 3MO +51.00BP SR LIEN CPN | 175,541 | 175,875 |
| PFIZER INC. 5.35% 03/15/2015 SR LIEN M-W+50.00BP | 109,450 | 102,481 |
| PHILIP MORRIS INTERNATIONAL IN 5.65% 05/16/2018 USD SR LIEN | 360,591 | 340,108 |
| PRAXAIR, INC 4.625% 03/30/2015 SR LIEN | 162,285 | 153,249 |
| PROCTER & GAMBLE COMPANY (THE) 3.5% 02/15/2015 M-W+30.00BP | 100,730 | 101,686 |
| SANOFI 1.25% 04/10/2018 SR LIEN M-W+10.00BP | 395,664 | 397,309 |
| TEVA PHARMACEUTICAL FIN CO B.V 2.95% 12/18/2022 SR LIEN M-W+20.00BP | 278,801 | 268,137 |
| THE HOME DEPOT, INC. 4.4% 04/01/2021 USD SR LIEN M-W+15.00BP | 448,885 | 449,392 |
| TOTAL CAPITAL 3.125% 10/02/2015 SR LIEN M-W+15.00BP | 75,255 | 77,009 |
| UNITED TECHNOLOGIES CORPORATIO 5.375% 12/15/2017 M-W+25.00BP | 477,460 | 445,628 |
| UNITEDHEALTH GROUP INC 6.0% 02/15/2018 USD SR LIEN | 488,040 | 459,327 |
| WACHOVIA CORPORATION MTN 5.0% 08/15/2015 SER BKNT SUB LIEN | 436,992 | 418,276 |
| WALGREEN CO. 5.25% 01/15/2019 | 116,120 | 113,580 |
| WAL-MART STORES, INC. 5.8% 02/15/2018 USD SR LIEN | 108,630 | 115,224 |
| WTS/TEJON RANCH CO. 40.0000 EXP08/31/2016 | 0 | 138 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES CMN | 94,598 | 118,628 |
| ADT CORPORATION (THE) CMN | 17,881 | 20,289 |
| ADVANCE AUTO PARTS, INC. CMN | 121,195 | 192,092 |
| ADVENT SOFTWARE INC CMN | 8,406 | 17,066 |
| AES CORP. CMN | 50,220 | 46,942 |
| AFLAC INCORPORATED CMN | 124,218 | 155,413 |
| AGILENT TECHNOLOGIES, INC. CMN | 64,515 | 65,954 |
| ALBEMARLE CORP CMN | 25,302 | 32,230 |
| ALEXANDER & BALDWIN, INC. CMN | 12,006 | 23,203 |
| ALLIANT TECHSYSTEMS INC. CMN | 16,899 | 20,576 |
| ALLY FINANCIAL INC. CMN | 64,614 | 64,223 |
| ALTRIA GROUP, INC. CMN | 97,258 | 153,427 |
| AMAZON.COM INC CMN | 160,723 | 179,072 |
| AMERICAN AIRLINES GROUP INC CMN | 31,051 | 41,724 |
| AMERICAN EAGLE OUTFITTERS INC (NEW) | 8,251 | 9,341 |
| AMERICAN EXPRESS CO. CMN | 57,501 | 83,922 |
| AMERICAN TOWER CORPORATION CMN | 162,233 | 219,744 |
| ANADARKO PETROLEUM CORP CMN | 52,805 | 47,933 |
| ANADARKO PETROLEUM CORP CMN | 129,685 | 122,678 |
| AON PLC CMN | 39,669 | 47,605 |
| APACHE CORP. CMN | 152,045 | 116,378 |
| APACHE CORP. CMN | 61,539 | 48,131 |
| APPLE, INC. CMN | 112,087 | 200,450 |
| APPLE, INC. CMN | 87,806 | 126,054 |
| APPLE, INC. CMN | 236,920 | 342,178 |
| ARTISAN INTERNATIONAL FUND INV MUTUAL FUND CLASS I SHARES | 784,103 | 840,816 |
| ATWOOD OCEANICS INC CMN | 165,074 | 114,643 |
| ATWOOD OCEANICS INC CMN | 28,612 | 21,278 |
| BAXTER INTERNATIONAL INC CMN | 113,629 | 124,886 |
| BIOGEN INC. CMN | 121,546 | 131,367 |
| BLOOMIN' BRANDS, INC. CMN | 22,792 | 26,295 |
| BORGWARNER INC. CMN | 88,801 | 88,579 |
| CABELA'S INCORPORATED CMN CLASS A | 15,360 | 34,841 |
| CAMPBELL SOUP CO CMN | 42,262 | 42,020 |
| CARPENTER TECHNOLOGY INC CMN | 30,874 | 29,156 |
| CATERPILLAR INC (DELAWARE) CMN | 119,697 | 106,083 |
| CAUSEWAY INTERNATIONAL VALUE I MUTUAL FUND CLASS INST SHARES | 803,048 | 808,541 |
| CBOE HOLDINGS, INC. CMN | 102,052 | 193,812 |
| CBOE HOLDINGS, INC. CMN | 53,587 | 62,596 |
| CBRE GROUP INC CMN | 111,920 | 179,470 |
| CELGENE CORPORATION CMN | 111,256 | 142,845 |
| CERNER CORP CMN | 89,523 | 106,495 |
| CF INDUSTRIES HOLDINGS, INC. CMN | 78,924 | 112,559 |
| CISCO SYSTEMS, INC. CMN | 139,496 | 176,152 |
| CITIGROUP INC. CMN | 55,597 | 80,732 |
| CITRIX SYSTEMS INC CMN | 25,418 | 27,498 |
| COLGATE-PALMOLIVE CO CMN | 122,016 | 134,644 |
| COLGATE-PALMOLIVE CO CMN | 65,928 | 74,379 |
| COMCAST CORPORATION CMN CLASS A NON VOTING | 24,758 | 38,281 |
| CONOCOPHILLIPS CMN | 159,379 | 153,728 |
| CONSOL ENERGY INC. CMN | 34,832 | 33,810 |
| CONTINENTAL RESOURCES, INC CMN | 138,882 | 128,429 |
| COPA HOLDINGS, S.A. CMN CLASS A | 42,356 | 29,226 |
| CORRECTIONS CORP OF AMERICA CMN | 58,184 | 63,086 |
| CORRECTIONS CORP OF AMERICA CMN | 23,666 | 35,722 |
| COSTCO WHOLESALE CORPORATION CMN | 133,843 | 223,256 |
| DANA HOLDING CORPORATION CMN | 27,817 | 24,827 |
| DANAHER CORPORATION CMN | 108,584 | 144,421 |
| DECKERS OUTDOORS CORP CMN | 23,763 | 33,230 |
| DEVON ENERGY CORPORATION (NEW) CMN | 67,361 | 60,292 |
| DICKS SPORTING GOODS INC CMN | 23,349 | 21,697 |
| DISCOVER FINANCIAL SERVICES CMN | 98,777 | 166,541 |
| DISCOVERY COMMUNICATIONS, INC. CMN | 60,632 | 48,961 |
| DISCOVERY COMMUNICATIONS, INC. CMN SERIES A | 62,254 | 50,021 |
| DREYFUS GLOBAL STOCK MUTUAL FUND CLASS I SHARES MUTUAL FUND CLASS I SHARES | 1,946,893 | 2,138,575 |
| DRIL-QUIP, INC. CMN | 23,038 | 23,786 |
| EASTMAN CHEM CO CMN | 45,659 | 49,688 |
| EATON VANCE CORP (NON-VTG) CMN | 96,295 | 118,943 |
| EATON VANCE CORP (NON-VTG) CMN | 10,888 | 19,278 |
| ELI LILLY & CO CMN | 48,383 | 61,746 |
| EMC CORPORATION MASS CMN | 76,697 | 89,339 |
| EMC CORPORATION MASS CMN | 143,748 | 175,079 |
| EOG RESOURCES INC CMN | 39,175 | 38,485 |
| EQUINIX, INC. REIT | 189,370 | 217,661 |
| EXELIS INC. CMN | 28,655 | 28,101 |
| EXXON MOBIL CORPORATION CMN | 94,217 | 102,897 |
| FIRST EAGLE GLOBAL FUND I | 2,050,540 | 2,135,976 |
| FIRST INDUSTRIAL REALTY TRUST CMN | 17,215 | 32,300 |
| FLEETCOR TECHNOLOGIES, INC. CMN | 76,660 | 76,288 |
| GILEAD SCIENCES CMN | 89,082 | 98,030 |
| GOOGLE INC. CMN CLASS A | 34,897 | 38,738 |
| GOOGLE INC. CMN CLASS A | 102,540 | 139,033 |
| GOOGLE INC. CMN CLASS C | 17,404 | 22,635 |
| GOOGLE INC. CMN CLASS C | 81,710 | 102,648 |
| GS REAL ESTATE SECURITIES FUND INSTITUTIONAL SHARES | 565,030 | 682,215 |
| GS SHORT-DURATION GOVERNMENT FUND INSTITUTIONAL SHARES | 506,759 | 503,254 |
| GS SMALL CAP VALUE FUND INSTITUTIONAL CLASS SHARES | 1,116,594 | 1,367,849 |
| GS SMALL/MID-CAP GROWTH FUND INSTITUTIONAL SHARES | 391,436 | 648,397 |
| GS STRATEGIC INCOME FUND INSTITUTIONAL SHARES | 2,632,575 | 2,588,842 |
| GS TACTICAL TILT IMPLEMENTATION FUND INST | 3,074,833 | 3,092,396 |
| HALLIBURTON COMPANY CMN | 162,801 | 93,920 |
| HARTFORD FINANCIAL SRVCS GROUP CMN | 42,525 | 63,577 |
| HEWLETT-PACKARD CO. CMN | 44,533 | 59,513 |
| HOLLYFRONTIER CORP CMN | 44,188 | 38,230 |
| HONEYWELL INTL INC CMN | 60,593 | 87,230 |
| HONEYWELL INTL INC CMN | 118,686 | 160,571 |
| HOUGHTON MIFFLIN HARCOURT CO CMN | 36,880 | 39,453 |
| INTERCONTINENTAL EXCHANGE INC CMN | 65,773 | 76,313 |
| INTERCONTINENTAL EXCHANGE INC CMN | 134,955 | 169,511 |
| INTERNATIONAL PAPER CO. CMN | 53,495 | 59,152 |
| J.C. PENNEY CO INC (HLDNG CO) CMN | 26,706 | 15,396 |
| KAMAN CORP CMN | 9,581 | 13,150 |
| KANSAS CITY SOUTHERN CMN | 124,330 | 140,212 |
| L BRANDS, INC. CMN | 84,264 | 133,893 |
| LAZARD EMERGING MARKETS EQUITY PORTFOLIO INSTL SHARES MUTUAL FUND CLASS INS | 1,947,076 | 1,722,894 |
| LINKEDIN CORP CMN CLASS A | 152,347 | 171,134 |
| LOCKHEED MARTIN CORPORATION CMN | 81,631 | 179,475 |
| LYONDELLBASELL INDUSTRIES N.V. CMN CLASS A | 133,118 | 140,441 |
| MARATHON PETROLEUM CORPORATION CMN | 104,243 | 153,261 |
| MATSON, INC. CMN | 13,589 | 21,748 |
| MAXIM INTEGRATED PRODUCTS INC CMN | 24,815 | 26,293 |
| MBIA INC CMN | 14,495 | 17,248 |
| MC DONALDS CORP CMN | 53,316 | 53,971 |
| MCCORMICK & CO NON VTG SHRS CMN | 97,477 | 107,884 |
| MCGRAW-HILL COMPANIES INC CMN | 79,320 | 139,076 |
| MCKESSON CORPORATION CMN | 120,361 | 160,044 |
| MICROSOFT CORPORATION CMN | 90,298 | 143,345 |
| MICROSOFT CORPORATION CMN | 24,743 | 37,067 |
| MOLSON COORS BREWING CO CMN CLASS B | 52,302 | 71,390 |
| MONTPELIER RE HOLDINGS LTD. CMN | 10,812 | 21,635 |
| MOODYS CORP CMN | 122,047 | 132,984 |
| MORGAN STANLEY CMN | 40,071 | 54,669 |
| MRC GLOBAL INC. CMN | 23,538 | 11,166 |
| MYLAN INC CMN | 93,177 | 153,665 |
| MYLAN INC CMN | 51,695 | 56,426 |
| MYLAN INC CMN | 139,125 | 148,366 |
| NATIONSTAR MTG HLDGS INC CMN | 126,611 | 103,091 |
| NAVIENT CORPORATION CMN | 106,511 | 136,251 |
| NEWMARKET CORP CMN | 77,701 | 121,463 |
| NEWMARKET CORP CMN | 24,958 | 61,337 |
| NIKE CLASS-B CMN CLASS B | 95,106 | 162,109 |
| NORWEGIAN CRUISE LINE HLDG LTD CMN | 64,329 | 92,211 |
| NXP SEMICONDUCTORS N.V. CMN | 38,075 | 49,431 |
| OASIS PETROLEM INC CMN | 47,944 | 26,514 |
| OIL STS INTL INC CMN | 160,003 | 145,722 |
| OLD DOMINION FGHT LINES INC CMN | 19,491 | 71,351 |
| OLIN CORPORATION CMN | 32,665 | 27,005 |
| ORACLE CORPORATION CMN | 134,553 | 158,789 |
| ORBITAL SCIENCES CORPORATION CMN | 19,943 | 18,231 |
| PARKER-HANNIFIN CORP. CMN | 38,870 | 43,585 |
| PFIZER INC. CMN | 116,797 | 137,870 |
| PHILIP MORRIS INTL INC CMN | 93,668 | 92,772 |
| PRECISION CASTPARTS CORP. CMN | 114,443 | 129,593 |
| PRICELINE GROUP INC/THE CMN | 160,602 | 169,891 |
| PRICESMART INC CMN | 24,877 | 30,741 |
| PVH CORP CMN | 123,656 | 153,676 |
| QUALCOMM INC CMN | 30,402 | 35,009 |
| QUALCOMM INC CMN | 131,127 | 143,160 |
| REGIONS FINANCIAL CORPORATION CMN | 48,003 | 56,961 |
| RITCHIE BROS. AUCTIONEERS INC CMN | 8,953 | 12,101 |
| ROCKWELL AUTOMATION INC CMN | 29,017 | 30,469 |
| ROCKWELL COLLINS, INC. CMN | 93,266 | 105,684 |
| ROSS STORES,INC CMN | 98,826 | 128,948 |
| SERVICE CORP INTERNATL CMN | 19,436 | 45,695 |
| SERVICEMASTER GLOBAL HOLDINGS, CMN | 15,844 | 24,200 |
| SERVICENOW INC CMN | 88,114 | 97,908 |
| SHERWIN-WILLIAMS CO CMN | 54,703 | 77,597 |
| SM ENERGY COMPANY CMN | 140,054 | 64,544 |
| STURM, RUGER & COMPANY INC. CMN | 14,940 | 12,259 |
| SYSCO CORPORATION CMN | 80,317 | 87,913 |
| TEJON RANCH CO CMN | 10,916 | 12,697 |
| TEMPUR SEALY INTERNATIONAL INC CMN | 24,550 | 30,695 |
| TENET HEALTHCARE CORP CMN | 13,566 | 38,661 |
| TERADYNE INC CMN | 61,589 | 64,694 |
| THE MADISON SQUARE GARDEN CO CMN CLASS A | 35,618 | 42,672 |
| TJX COMPANIES INC (NEW) CMN | 101,993 | 176,662 |
| TREDEGAR CORPORATION CMN | 13,455 | 18,734 |
| TWENTY-FIRST CENTURY FOX, INC. CMN CLASS A | 129,571 | 149,895 |
| TYCO INTERNATIONAL PLC CMN | 34,446 | 45,044 |
| UNITED PARCEL SERVICE, INC. CLASS B COMMON STOCK | 84,775 | 111,726 |
| VALERO ENERGY CORPORATION CMN | 106,973 | 111,326 |
| VANTIV, INC. CMN CLASS A | 34,017 | 36,769 |
| VERISK ANALYTICS INC. CMN CLASS A | 55,397 | 56,236 |
| VERIZON COMMUNICATIONS INC. CMN | 52,384 | 52,394 |
| VIACOM INC CMN CLASS B | 95,588 | 121,529 |
| VISA INC. CMN CLASS A | 60,501 | 76,562 |
| VOYA FINANCIAL INC CMN | 34,255 | 39,074 |
| WADDELL & REED FIN., INC. CLASS A COMMON | 103,592 | 124,151 |
| WESTERN DIGITAL CORPORATION CMN | 69,214 | 178,227 |
| WESTERN UNION COMPANY (THE) CMN | 110,539 | 120,051 |
| WHITE MTNS INS GROUP LTD CMN | 13,701 | 21,424 |
| WHOLE FOODS MARKET INC CMN | 191,061 | 193,663 |
| WORLD FUEL SERVICES CORP CMN | 10,916 | 13,093 |
| XEROX CORPORATION CMN | 92,069 | 107,041 |
| YUM BRANDS, INC. CMN | 87,188 | 94,996 |
| YUM BRANDS, INC. CMN | 159,941 | 152,548 |
| ZOETIS INC. CMN CLASS A | 87,581 | 122,549 |
| ROYAL BANK OF CANADA LINKED TO MSCI EAFE BUFFERED CAPPED BETA STRUCTURED NOT | 126,000 | 120,330 |
| ROYAL BANK OF CANADA LINKED TO S&P 500 INDEX BUFFERED CAPPED BETA; 1865.09 S | 272,000 | 291,638 |
| ROYAL BANK OF CANADA LNKD TO MSCI EMERGING MKT BUFFERED CAPPED BETA STRUCTUR | 84,000 | 81,001 |
| THE GOLDMAN SACHS GROUP, INC. LINKED TO MSCI EAFE UPSIDE LEVERED CAPPED W BU | 1,000,000 | 951,973 |
| THE GOLDMAN SACHS GROUP, INC. LINKED TO S&P 500 INDEX UPSIDE LEVERED CAPPED | 1,000,000 | 1,061,445 |
| UBS AG LINKED TO S&P 500 INDEX BUFFERED CAPPED BETA STRUCTURED NOTE DUE 05/2 | 271,000 | 289,184 |
| WELLS FARGO & COMPANY LINKED TO MSCI EAFE BUFFERED CAPPED BETA STRUCTURED NO | 127,000 | 119,698 |
| WELLS FARGO & COMPANY LINKED TO S&P 500 INDEX BUFFERED CAPPED BETA STRUCTURE | 240,000 | 254,112 |
| WELLS FARGO & COMPANY LNKD TO MSCI EMERGING MKT BUFFERED CAPPED BETA; 41.41 | 85,000 | 82,612 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BROAD STREET REAL ESTATE CREDIT PARTNERS II OFFSHORE FEEDER FUND, L.P. | AT COST | 200,000 | 194,645 |
| DISTRESSED MANAGERS IV OFFSHORE HOLDINGS LP (C) | AT COST | 1,040,825 | 597,513 |
| GLOBAL TACTICAL TRADING MANAGERS PLC TRANCHE A SERIES 111 | AT COST | 1,000,000 | 1,063,500 |
| GLOBAL TACTICAL TRADING MANAGERS PLC TRANCHE A SERIES 120 | AT COST | 600,000 | 608,638 |
| GS CAPITAL PARTNERS V INSTITUTIONAL, L.P. / GSCP VINSTITUTIONAL AIV, L.P. | AT COST | 279,465 | 314,841 |
| HEDGE FUND MANAGERS (DIVERSIFIED) (IRELAND) TRANCHE B SERIES 1 | AT COST | 3,268,642 | 3,330,638 |
| HEDGE FUND MANAGERS (DIVERSIFIED) (IRELAND) TRANCHE B SERIES 110 | AT COST | 400,000 | 410,804 |
| HEDGE FUND MANAGERS SUB-FUND TRANCHE B SERIES 1 | AT COST | 0 | 72,600 |
| NON-US EQUITY MANAGERS: PORTFOLIO 1 [SERIES] CLASS 1 | AT COST | 5,623,111 | 5,597,068 |
| PRIVATE EQUITY MANAGERS 2013 OFFSHORE, L.P. (C) | AT COST | 238,843 | 209,872 |
| U.S. REAL PROPERTY INCOME FUND, L.P. (C) | AT COST | 972,381 | 1,019,727 |
| VINTAGE VI OFFSHORE HOLDINGS LP (C) | AT COST | 1,189,327 | 1,154,127 |
| LONGFELLOW LLC 4% NOTE RECEIVABLE 12/1/2105 | AT COST | 112,500 | 112,500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - BIG BENSON POND | 760,005 | 0 | 760,005 | |
| LAND - BIG GREENWOOD POND | 186,179 | 0 | 186,179 | |
| LAND - BIG WILSON PRESERVE | 590,000 | 0 | 590,000 | |
| LAND - BODFISH FARM ROAD #1 | 20,900 | 0 | 20,900 | |
| LAND - BODFISH FARM ROAD #2 | 23,000 | 0 | 23,000 | |
| LAND - DOUGHTY HILL | 39,000 | 0 | 39,000 | |
| LAND - GREENWOOD MOUNTAIN | 40,000 | 0 | 40,000 | |
| LAND - LITTLE GREENWOOD POND PRESERVE | 400,000 | 0 | 400,000 | |
| LAND - MOUNT KINEO PRESERVE | 415,000 | 0 | 415,000 | |
| LAND - PEPPERMINT BROOK PRESERVE | 48,000 | 0 | 48,000 | |
| LAND - SEVEN PONDS PRESERVE | 2,400,000 | 0 | 2,400,000 | |
| LAND - SZABO PROPERTY | 38,900 | 0 | 38,900 | |
| LAND - T3R8 & T4R8 | 12,164,436 | 0 | 12,164,436 | |
| LAND - TOWNSHIP 3, RANGE 7 | 4,120,261 | 0 | 4,120,261 | |
| LAND - WAKEMAN GATE | 300,000 | 0 | 300,000 | |
| LAND - 1 GREENVILLE RD, MONSON | 56,016 | 0 | 56,016 | |
| LAND - 3 GREENVILLE RD, MONSON | 32,216 | 0 | 32,216 | |
| LAND - 5 GREENVILLE RD, MONSON | 33,721 | 0 | 33,721 | |
| LAND - 4 WATER ST, MONSON | 89,766 | 0 | 89,766 | |
| LAND - SCHOODIC PENNINSULA | 844,222 | 0 | 844,222 | |
| FURNITURE | 15,573 | 15,573 | 0 | |
| LAND - SEAL COVE RD, SOUTHWEST HARBOR | 482,776 | 0 | 482,776 | |
| LAND - OTTER CLIFF RD, BAR HARBOR | 754,286 | 0 | 754,286 | |
| LAND - OTTER CLIFF ROAD | 422,544 | 0 | 422,544 | |
| LAND - EASEMENT CARANTUNK FALLS | 51,522 | 0 | 51,522 | |
| LAND - MOUNT DESERT ISLAND | 46,934 | 0 | 46,934 | |
| LAND - T2R8 AND T3R8 | 7,823,576 | 0 | 7,823,576 | |
| LAND - MAP 223 LOT 17 | 30,984 | 0 | 30,984 | |
| LAND - BLACK DOG ROAD PROPERTY | 117,116 | 0 | 117,116 | |
| LAND - MAP 21 LOT 16 | 30,884 | 0 | 30,884 | |
| LAND - T4R7 AND T4R8, PENOBSCOT COUNTY | 3,557,793 | 0 | 3,557,793 | |
| LAND - T3R7 W.E.L.S., PENOBSCOT COUNTY | 1,964,470 | 0 | 1,964,470 | |
| LAND - T3R8 AND T4R8, PENOBSCOT COUNTY | 6,102,442 | 0 | 6,102,442 | |
| COLLECTIBLES | 110,057 | 0 | 110,057 | |
| MAP 14 LOT 8, TREMONT, ME | 101,488 | 0 | 101,488 | |
| MAP 22 LOT 12 LONG POND SW HARBOR, ME | 428,978 | 0 | 428,978 | |
| LAND - T4R8 W.E.L.S | 297,180 | 0 | 297,180 | |
| LAND - MDI ROUND POND | 1,366,625 | 0 | 1,366,625 | |
| LAND - MONTROSE COLORADO | 2,128,570 | 0 | 2,128,570 | |
| LAND - HULLS COVE | 71,139 | 0 | 71,139 | |
| LAND - TREMONT MAP 3 LOT 16 | 381,553 | 0 | 381,553 | |
| LAND - WILLIAMSBURG & ELLIOTSVILLE TWNSP (1108 ACRES) | 547,936 | 0 | 547,936 | |
| LAND - T6R9 & T7R9 & BARNARD (8034 ACRES) | 3,972,878 | 0 | 3,972,878 | |
| LAND - ELLIOTSVILLE FROM CARATUNK | 704,533 | 0 | 704,533 | |
| LAND - T4R7 (4937 AC) & T5R7 (6575 AC) | 3,511,948 | 0 | 3,511,948 | |
| LAND - FAWN LANE GRAND JUNCTION | 190,256 | 0 | 190,256 | |
| LAND - 2011 MDI-ROUND POND | 555,820 | 0 | 555,820 | |
| LAND - LUNKOOS CAMPS (T3R7) | 334,539 | 0 | 334,539 | |
| LAND - CRACKER LAKE MONTANA | 238,292 | 0 | 238,292 | |
| LAND - WILLIAMSBURG (2393 AC) | 761,943 | 0 | 761,943 | |
| LAND - BOWERBANK & BARNARD (7050 AC) | 2,244,706 | 0 | 2,244,706 | |
| LAND - CHIMENA CREEK ARIZONA | 552,609 | 0 | 552,609 | |
| LAND - CRAWFORD & LAKEVILLE | 2,505,551 | 0 | 2,505,551 | |
| LAND - FRASER PENOBSCOT COUNTY | 5,759,192 | 0 | 5,759,192 | |
| LAND - 2065 GETTYSBURG PA | 635,087 | 0 | 635,087 | |
| SCALA CABIN | 25,000 | 0 | 25,000 | |
| LAND - T5R7 WELS, PENOBSCOT CNTY, 253 ACRES | 351,631 | 0 | 351,631 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VARIOUS LEGAL FEES | 13,815 | 0 | 0 | 13,815 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM QUIMBY COLONY RE MAINE COLLEGE OF ART | 410,000 | 530,000 | 530,000 |
| LAND DEPOSIT - HARPERS FERRY VA | 1,225,000 | 1,225,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NATIONAL PARK & RECREATION AREA CONSULTING | 492,382 | 0 | 0 | 492,382 |
| ADVERTISING | 21,645 | 0 | 0 | 21,645 |
| LAND MAINTENANCE & PROPERTY UPKEEP | 63,496 | 0 | 0 | 63,496 |
| CONTRACT LABOR | 25,336 | 0 | 0 | 25,336 |
| OTHER NON DEDUCTIBLE INVESTMENT EXPENSES | 10,632 | 0 | 0 | 0 |
| PORTFOLIO DEDUCTIONS FROM PASS THRU INVESTMENTS | 11,706 | 11,706 | 11,706 | 0 |
| ASSOCIATION DUES | 3,374 | 0 | 0 | 3,374 |
| INSURANCE | 3,587 | 0 | 0 | 3,587 |
| OFFICE EXPENSE | 47,526 | 0 | 0 | 47,526 |
| PAYROLL PROCESSING FEES | 2,320 | 0 | 0 | 2,320 |
| UTILITIES | 8,305 | 0 | 0 | 8,305 |
| TELEPHONE | 5,423 | 0 | 0 | 5,423 |
| MISCELLANEOUS EXPENSE | 8,840 | 0 | 0 | 8,840 |
| OUTDOOR EQUIPMENT AND SUPPLIES | 21,378 | 0 | 0 | 21,378 |
| AUTOMOBILE EXPENSE | 226 | 0 | 0 | 226 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 535,488 | 535,488 | 535,488 |
| GOLDMAN SACHS CAP PRTNRS K1 OTHER INCOME | 11,184 | 11,184 | 11,184 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - GOLDMAN SACHS | 301,097 | 301,097 | 301,097 | 0 |
| LAND MANAGEMENT FEES | 86,427 | 0 | 0 | 86,427 |
| PROFESSIONAL FEES | 58,597 | 0 | 0 | 58,597 |
| WEBSITE PHOTOGRAPHY FEES | 46,850 | 0 | 0 | 46,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE AND FORESTRY EXCISE TAXES | 242,649 | 0 | 0 | 242,649 |
| FOREIGN TAXES PAID | 16,680 | 16,680 | 16,680 | 0 |
| FEDERAL INVESTMENT INCOME TAX | 102,020 | 0 | 0 | 102,020 |
| PAYROLL TAXES | 18,378 | 0 | 0 | 18,378 |