| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION | 5,295 | 5,295 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| BOND PREMIUM ON TAX EXEMPT BONDS | 40,970 | 24,727 | 24,727 | 65,697 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| .035 FNMA | 2013-09 | PURCHASE | 2014-01 | 1,172 | 1,218 | -46 | ||||
| 0.03 GNMA | 2013-11 | PURCHASE | 2014-01 | 1,156 | 1,196 | -40 | ||||
| 801 ONEOK INC | 2013-02 | PURCHASE | 2014-02 | 53,469 | 35,891 | 17,578 | ||||
| .035 FNMA | 2013-09 | PURCHASE | 2014-02 | 1,497 | 1,555 | -58 | ||||
| 0.03 GNMA | 2013-11 | PURCHASE | 2014-02 | 906 | 937 | -31 | ||||
| 879 BANK HAWAII | 2011-04 | PURCHASE | 2014-03 | 51,633 | 40,835 | 10,798 | ||||
| 491 PPL CORP | 2012-01 | PURCHASE | 2014-03 | 15,774 | 13,612 | 2,162 | ||||
| .035 FNMA | 2013-09 | PURCHASE | 2014-03 | 1,150 | 1,195 | -45 | ||||
| .03 GNMA | 2013-11 | PURCHASE | 2014-03 | 1,040 | 1,076 | -36 | ||||
| .035 FNMA | 2013-09 | PURCHASE | 2014-04 | 2,242 | 2,330 | -88 | ||||
| .03 GNMA | 2013-11 | PURCHASE | 2014-04 | 1,014 | 1,049 | -35 | ||||
| 1069 DARDEN RESTRAUNTS INC | 2012-01 | PURCHASE | 2014-05 | 51,373 | 47,675 | 3,698 | ||||
| .035 FNMA | 2013-09 | PURCHASE | 2014-05 | 3,610 | 3,751 | -141 | ||||
| .03 GNMA | 2013-11 | PURCHASE | 2014-05 | 1,247 | 1,290 | -43 | ||||
| 695 PEOPLE CORP | 2012-01 | PURCHASE | 2014-06 | 24,124 | 19,268 | 4,856 | ||||
| .035 FNMA | 2013-09 | PURCHASE | 2014-06 | 2,641 | 2,745 | -104 | ||||
| .03 GNMA | 2013-11 | PURCHASE | 2014-06 | 1,369 | 1,416 | -47 | ||||
| .035 FNMA | 2013-09 | PURCHASE | 2014-07 | 2,917 | 3,031 | -114 | ||||
| .03 GNMA | 2013-11 | PURCHASE | 2014-07 | 1,036 | 1,072 | -36 | ||||
| 2549 APPLIED MATERIALS INC | 2013-08 | PURCHASE | 2014-08 | 52,650 | 29,081 | 23,569 | ||||
| 29 LOCKHEED MARTIN CORP | 2010-12 | PURCHASE | 2014-08 | 4,759 | 2,012 | 2,747 | ||||
| .035 FNMA | 2013-09 | PURCHASE | 2014-08 | 3,751 | 3,898 | -147 | ||||
| .03 GNMA | 2013-11 | PURCHASE | 2014-08 | 1,676 | 1,735 | -59 | ||||
| 285 KIMBERLY CLARK | 2013-09 | PURCHASE | 2014-09 | 30,623 | 17,223 | 13,400 | ||||
| .035 FNMA | 2013-09 | PURCHASE | 2014-09 | 4,656 | 4,838 | -182 | ||||
| .03 GNMA | 2013-11 | PURCHASE | 2014-09 | 1,162 | 1,203 | -41 | ||||
| 1272 MATTEL INC | 2013-10 | PURCHASE | 2014-10 | 37,524 | 33,951 | 3,573 | ||||
| .035 FNMA | 2013-09 | PURCHASE | 2014-10 | 2,421 | 2,516 | -95 | ||||
| .03 GNMA | 2013-11 | PURCHASE | 2014-10 | 1,290 | 1,335 | -45 | ||||
| 789 AMERICAN CAMPUS COMMUNITIES | 2013-08 | PURCHASE | 2014-11 | 30,905 | 28,197 | 2,708 | ||||
| 139 APPLE COMPUTER INC | 2013-03 | PURCHASE | 2014-11 | 15,115 | 8,463 | 6,652 | ||||
| 273 COCA COLA CO | 2010-02 | PURCHASE | 2014-11 | 11,520 | 7,338 | 4,182 | ||||
| 126 CULLEN/FROST BANKERS INC | 2011-08 | PURCHASE | 2014-11 | 10,089 | 5,973 | 4,116 | ||||
| 20 GENRAL MILLS | 2012-07 | PURCHASE | 2014-11 | 1,061 | 785 | 276 | ||||
| 682 INTEL CORP | 2010-02 | PURCHASE | 2014-11 | 22,915 | 13,361 | 9,554 | ||||
| 72 JOHNSON & JOHNSON INC | 2010-02 | PURCHASE | 2014-11 | 7,813 | 4,526 | 3,287 | ||||
| 113 KLA-TENCOR CORP | 2012-10 | PURCHASE | 2014-11 | 9,149 | 5,220 | 3,929 | ||||
| 47 LOCKHEED MARTIN CORP | 2010-12 | PURCHASE | 2014-11 | 8,739 | 3,322 | 5,417 | ||||
| 387 MICRROSOFT CORP | 2013-11 | PURCHASE | 2014-11 | 18,738 | 10,979 | 7,759 | ||||
| 90 NOVARTIS AG | 2010-02 | PURCHASE | 2014-11 | 8,312 | 4,896 | 3,416 | ||||
| 220 PNC FINANCIAL SERVICES GROUP INC | 2011-04 | PURCHASE | 2014-11 | 19,406 | 13,967 | 5,439 | ||||
| 393 TEVA PHARMACEUTICALS INDS LTD AD | 2012-12 | PURCHASE | 2014-11 | 22,699 | 15,519 | 7,180 | ||||
| 50,000 US TREASURY NOTES | 2004-07 | PURCHASE | 2014-11 | 52,836 | 52,637 | 199 | ||||
| 150,000 US TREASURY NOTES | 2004-07 | PURCHASE | 2014-11 | 158,508 | 157,899 | 609 | ||||
| .035 FNMA | 2013-09 | PURCHASE | 2014-11 | 1,178 | 1,213 | -35 | ||||
| .03 GNMA | 2013-11 | PURCHASE | 2014-11 | 1,285 | 1,321 | -36 | ||||
| .035 FNMA | 2013-09 | PURCHASE | 2014-12 | 1,134 | 1,168 | -34 | ||||
| .03 GNMA | 2013-11 | PURCHASE | 2014-12 | 1,343 | 1,381 | -38 | ||||
| 3 APPLE COMPUTER INC | 2013-03 | PURCHASE | 2014-12 | 330 | 183 | 147 | ||||
| 25 CISCO SYSTEMS | 2013-11 | PURCHASE | 2014-12 | 671 | 525 | 146 | ||||
| 8 COACH INC | 2014-05 | PURCHASE | 2014-12 | 281 | 331 | -50 | ||||
| 6 COCA COLA CO | 2010-02 | PURCHASE | 2014-12 | 245 | 161 | 84 | ||||
| 15 DU PONT E I DE NEMOURS & CO | 2010-01 | PURCHASE | 2014-12 | 1,042 | 493 | 549 | ||||
| 12 GENERAL MILLS | 2012-07 | PURCHASE | 2014-12 | 625 | 471 | 154 | ||||
| 40 INTEL CORP | 2010-02 | PURCHASE | 2014-12 | 1,451 | 818 | 633 | ||||
| 2 JOHNSON & JOHNSON INC | 2010-02 | PURCHASE | 2014-12 | 209 | 126 | 83 | ||||
| 4 JP MORGAN CHASE & CO | 2012-12 | PURCHASE | 2014-12 | 240 | 162 | 78 | ||||
| 29 KRAFT FOOD GROUPS INC | 2010-01 | PURCHASE | 2014-12 | 1,718 | 850 | 868 | ||||
| 10 LOCKHEED MARTIN CORP | 2011-07 | PURCHASE | 2014-12 | 1,851 | 816 | 1,035 | ||||
| 25 MERCK & CO INC NEW | 2013-02 | PURCHASE | 2014-12 | 1,445 | 1,065 | 380 | ||||
| 6 NOVARTIS AG | 2010-02 | PURCHASE | 2014-12 | 561 | 326 | 235 | ||||
| 45 PAYCHEX INC | 2010-02 | PURCHASE | 2014-12 | 2,074 | 1,308 | 766 | ||||
| 20 PEPSICO INC | 2011-07 | PURCHASE | 2014-12 | 1,896 | 1,285 | 611 | ||||
| 4 PNC FINANCIAL SERVICES GROUP INC | 2011-04 | PURCHASE | 2014-12 | 351 | 254 | 97 | ||||
| 12 PPL CORP | 2012-01 | PURCHASE | 2014-12 | 420 | 333 | 87 | ||||
| 12 PROCTOR & GAMBLE | 2012-02 | PURCHASE | 2014-12 | 1,076 | 766 | 310 | ||||
| 25 QUALCOM INCORPORATED | 2014-08 | PURCHASE | 2014-12 | 1,766 | 1,815 | -49 | ||||
| 3 TEVA PHARMACEUTICALS INDS LTD ADR | 2012-12 | PURCHASE | 2014-12 | 168 | 118 | 50 | ||||
| 12 UNITED PARCEL SERVICE INC | 2011-08 | PURCHASE | 2014-12 | 1,321 | 749 | 572 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE OBLIGATIONS | 445,236 | 450,534 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE EQUITIES | 5,918,095 | 7,219,087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL ADVICE AND COMPLIANCE | 11,657 | 11,657 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 18 | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AGENT FEES | 30,393 | 30,393 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,442 | 2,442 | ||
| PAYROLL TAX EXPENSE | 2,295 | 574 | 1,721 |