| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATIOM | 250 | 250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SIGNS | 2004-06-30 | 4,625 | 4,625 | S/L | 10.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2004-06-30 | 29,241 | 7,154 | S/L | 39.0000 | 750 | |||
| EQUIPMENT | 2005-06-30 | 5,742 | 5,742 | S/L | 7.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2005-06-30 | 693 | 151 | S/L | 39.0000 | 18 | |||
| EQUIPMENT | 2006-06-30 | 1,543 | 1,543 | 200DB | 7.0000 | ||||
| TELEPHONE SYSTEM | 2007-02-12 | 1,758 | 1,680 | 200DB | 7.0000 | 78 | |||
| EQUIPMENT | 2007-03-20 | 791 | 756 | 200DB | 7.0000 | 35 | |||
| PVC | 2007-05-23 | 1,382 | 1,320 | 200DB | 7.0000 | 62 | |||
| SECURITY CAMERAS, ETC | 2007-06-13 | 6,341 | 6,058 | 200DB | 7.0000 | 283 | |||
| SCALES | 2007-06-19 | 741 | 708 | 200DB | 7.0000 | 33 | |||
| SCALE | 2007-07-05 | 346 | 331 | 200DB | 7.0000 | 15 | |||
| GENRATOR | 2007-07-23 | 24,950 | 23,837 | 200DB | 7.0000 | 1,113 | |||
| PUMP | 2007-08-22 | 954 | 911 | 200DB | 7.0000 | 43 | |||
| LEASEHOLD IMP | 2007-09-17 | 1,302 | 210 | S/L | 39.0000 | 33 | |||
| RETENTION POND | 2007-12-07 | 8,217 | 1,273 | S/L | 39.0000 | 211 | |||
| BIG TRAILER | 2007-06-25 | 1,680 | 1,680 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2008-06-30 | 7,918 | 6,221 | S/L | 7.0000 | 1,131 | |||
| LEASEHOLD IMPROVEMENTS | 2008-06-30 | 18,521 | 3,396 | S/L | 30.0000 | 617 | |||
| EQUIPMENT | 2009-06-30 | 927 | 596 | S/L | 7.0000 | 132 | |||
| NEW BUILDING | 2011-06-30 | 29,555 | 1,926 | S/L | 39.0000 | 758 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 147,227 | 75,430 | 71,797 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EMPLOYEE LEASING COSTS | 78,408 | 78,408 | ||
| INTERNET CONNECTION | 378 | 378 | ||
| REPAIR & MAINTENANCE | 279 | 279 | ||
| SUPPLIES | 18 | 18 | ||
| MISCELLANEOUS | 518 | 518 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO BROOKS | 146,112 | 146,112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VETERINARY FEES | 1,729 | 1,729 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 70 | 70 | ||
| SALES TAX | 722 | 722 |