| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 38,969 | 0 | 38,969 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| YAMAHA 4 WHEELER | 2008-11-08 | 11,122 | 5,745 | SL | 10.000000000000 | 1,112 | 0 | 1,112 | |
| VA OUTDOOR POWER EQUIPMENT | 2008-11-18 | 688 | 688 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HORSE TRAILER | 2008-12-23 | 5,850 | 4,180 | SL | 7.000000000000 | 836 | 0 | 836 | |
| TOOLS & HARDWARE | 2008-12-31 | 9,997 | 9,997 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LUMBER FOR FENCE MWP SUPPLY | 2008-12-31 | 13,556 | 6,780 | SL | 10.000000000000 | 1,356 | 0 | 1,356 | |
| FENCING | 2008-12-31 | 1,419 | 710 | SL | 10.000000000000 | 142 | 0 | 142 | |
| FENCING | 2008-12-31 | 1,610 | 805 | SL | 10.000000000000 | 161 | 0 | 161 | |
| IMPROVEMENT - BLUE | 2009-08-21 | 44,922 | 4,992 | SL | 39.000000000000 | 1,152 | 0 | 1,152 | |
| IMPROVEMENT - MAIN | 2009-08-21 | 15,124 | 1,681 | SL | 39.000000000000 | 388 | 0 | 388 | |
| WATER HEATER - CARRIAGE HOUSE | 2008-12-31 | 943 | 675 | SL | 7.000000000000 | 135 | 0 | 135 | |
| CLAIRSTON CONSTRUCTION | 2008-03-31 | 25,559 | 3,767 | SL | 39.000000000000 | 655 | 0 | 655 | |
| COMPUTER | 2008-07-07 | 1,584 | 1,584 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OUTSIDE CONTRACTOR-FARM | 2009-08-21 | 10,263 | 1,140 | SL | 39.000000000000 | 263 | 0 | 263 | |
| OUTSIDE CONTRACTOR-5300 MAIN | 2009-08-21 | 51,142 | 8,060 | SL | 27.500000000000 | 1,860 | 0 | 1,860 | |
| LAND-5300 WINFIELD (MAIN HOUSE) | 2009-08-21 | 254,691 | L | 0 | 0 | 0 | |||
| BUILDING-5300 WINFIELD (MAIN HOUSE) | 2009-08-21 | 382,036 | 60,778 | SL | 27.500000000000 | 13,892 | 0 | 13,892 | |
| LAND-5202 WINFIELD (BLUE HOUSE) | 2009-08-21 | 212,242 | L | 0 | 0 | 0 | |||
| BUILDING-5202 WINFIELD (BLUE HOUSE) | 2009-08-21 | 318,364 | 50,649 | SL | 27.500000000000 | 11,577 | 0 | 11,577 | |
| LAND-5250 WINFIELD (CARRIAGE HOUSE) | 2009-08-21 | 141,495 | L | 0 | 0 | 0 | |||
| BUILDING-5250 WINFIELD (CARRIAGE HOUSE) | 2009-08-21 | 212,242 | 33,766 | SL | 27.500000000000 | 7,718 | 0 | 7,718 | |
| OUTSIDE CONTRACTOR-5202 BLUE | 2009-08-21 | 44,945 | 7,081 | SL | 27.500000000000 | 1,634 | 0 | 1,634 | |
| MATERIALS-FARM | 2009-08-21 | 1,418 | 156 | SL | 39.000000000000 | 36 | 0 | 36 | |
| MATERIALS-5300 MAIN | 2009-08-21 | 9,146 | 1,443 | SL | 27.500000000000 | 333 | 0 | 333 | |
| MATERIALS-5202 BLUE | 2009-08-21 | 8,396 | 1,322 | SL | 27.500000000000 | 305 | 0 | 305 | |
| REPAIRS-5250 | 2009-08-21 | 7,705 | 1,213 | SL | 27.500000000000 | 280 | 0 | 280 | |
| REPAIRS-5300 MAIN | 2009-08-21 | 6,014 | 949 | SL | 27.500000000000 | 219 | 0 | 219 | |
| REPAIRS-5202 BLUE | 2009-08-21 | 5,983 | 945 | SL | 27.500000000000 | 218 | 0 | 218 | |
| REPAIRS-FARM | 2009-08-21 | 6,629 | 1,044 | SL | 27.500000000000 | 241 | 0 | 241 | |
| HORSES - PEPE/EXCALIBER | 2009-08-21 | 7,600 | NC | 0 % | 0 | 0 | 0 | ||
| BOBCAT | 2009-10-23 | 31,800 | 13,250 | SL | 10.000000000000 | 3,180 | 0 | 3,180 | |
| IMPROVEMENTS - CARRIAGE | 2009-10-01 | 56,157 | 8,679 | SL | 27.500000000000 | 2,042 | 0 | 2,042 | |
| IMPROVEMENTS - BLUE | 2009-10-01 | 6,148 | 952 | SL | 27.500000000000 | 224 | 0 | 224 | |
| IMPROVEMENTS - FARM | 2009-10-01 | 134,654 | 20,812 | SL | 27.500000000000 | 4,897 | 0 | 4,897 | |
| 2005 CHEVY SILVERADO | 2009-10-05 | 17,399 | 7,395 | SL | 10.000000000000 | 1,740 | 0 | 1,740 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-02-02 | 1,296 | 129 | SL | 39.000000000000 | 33 | 0 | 33 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-05-03 | 1,701 | 161 | SL | 39.000000000000 | 44 | 0 | 44 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-05-03 | 42,466 | 3,993 | SL | 39.000000000000 | 1,089 | 0 | 1,089 | |
| SAND CREEK POST & BEAM WIRE -5290 WINFIELD RD | 2010-05-20 | 13,073 | 1,201 | SL | 39.000000000000 | 335 | 0 | 335 | |
| SAND CREEK POST & BEAM WIRE -5290 WINFIELD RD | 2010-06-22 | 4,000 | 360 | SL | 39.000000000000 | 103 | 0 | 103 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-06-08 | 55,085 | 5,060 | SL | 39.000000000000 | 1,412 | 0 | 1,412 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-07-02 | 54,631 | 4,903 | SL | 39.000000000000 | 1,401 | 0 | 1,401 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-09-10 | 82,185 | 7,023 | SL | 39.000000000000 | 2,107 | 0 | 2,107 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-09-21 | 26,688 | 2,223 | SL | 39.000000000000 | 684 | 0 | 684 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-11-16 | 46,256 | 3,657 | SL | 39.000000000000 | 1,186 | 0 | 1,186 | |
| IMPROVEMENTS- CUSTOM FENCE | 2010-02-02 | 11,280 | 1,132 | SL | 39.000000000000 | 289 | 0 | 289 | |
| IMPROVEMENTS - VA WATER FILTRATION SYSTEM | 2010-02-02 | 6,557 | 658 | SL | 39.000000000000 | 168 | 0 | 168 | |
| IMPROVEMENTS - CUSTOM FENCE | 2010-03-05 | 20,000 | 1,966 | SL | 39.000000000000 | 513 | 0 | 513 | |
| IMPROVEMENTS - SAND CREEK POST & BEAM WIRE | 2010-03-05 | 19,387 | 1,905 | SL | 39.000000000000 | 497 | 0 | 497 | |
| IMPROVEMENTS - VA WATER FILTRATION SYSTEM | 2010-07-06 | 125 | 11 | SL | 39.000000000000 | 3 | 0 | 3 | |
| IMPROVEMENTS - VA WATER FILTRATION SYSTEM | 2010-07-12 | 125 | 11 | SL | 39.000000000000 | 3 | 0 | 3 | |
| BOBCAT OF VA | 2010-04-29 | 860 | 631 | SL | 5.000000000000 | 172 | 0 | 172 | |
| USED PAIR OF FORKS FOR BOBCAT | 2010-07-30 | 600 | 410 | SL | 5.000000000000 | 120 | 0 | 120 | |
| KOHLER POWER GENERATOR FOR THE NEW BARN | 2010-09-23 | 12,155 | 7,901 | SL | 5.000000000000 | 2,431 | 0 | 2,431 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-12-07 | 26,293 | 2,078 | SL | 39.000000000000 | 674 | 0 | 674 | |
| 1 GATE OPERATOR - 5290 NEW OFFICE BARN | 2010-09-23 | 3,850 | 1,788 | SL | 7.000000000000 | 550 | 0 | 550 | |
| 1 GATE OPERATOR - 5202 BLUE HOUSE | 2010-09-23 | 3,850 | 1,788 | SL | 7.000000000000 | 550 | 0 | 550 | |
| 3 BARN STALL FANS | 2010-09-25 | 1,046 | 484 | SL | 7.000000000000 | 149 | 0 | 149 | |
| CRYSTAL CLEAR WATER REPAIRS | 2011-05-11 | 3,900 | 379 | SL | 27.500000000000 | 142 | 0 | 142 | |
| CRYSTAL CLEAR WATER REPAIRS | 2011-05-11 | 3,900 | 379 | SL | 27.500000000000 | 142 | 0 | 142 | |
| BLUE HOUSE REPAIRS - BOYD | 2011-10-31 | 3,500 | 275 | SL | 27.500000000000 | 127 | 0 | 127 | |
| COMPUTERS | 2011-10-31 | 1,717 | 743 | SL | 5.000000000000 | 343 | 0 | 343 | |
| CRYSTAL CLEAR WATER REPAIRS - 5250 | 2011-05-11 | 3,900 | 379 | SL | 27.500000000000 | 142 | 0 | 142 | |
| ROOF REPAIRS - 5250 | 2011-10-31 | 8,166 | 643 | SL | 27.500000000000 | 297 | 0 | 297 | |
| WINDOWS - 5250 | 2011-10-31 | 3,450 | 748 | SL | 10.000000000000 | 345 | 0 | 345 | |
| SECURITY GATE | 2011-10-31 | 60,613 | 4,775 | SL | 27.500000000000 | 2,204 | 0 | 2,204 | |
| REPAIRS - RED BARN | 2011-10-31 | 3,500 | 275 | SL | 27.500000000000 | 127 | 0 | 127 | |
| GENERATOR | 2011-02-07 | 3,926 | 1,146 | SL | 10.000000000000 | 393 | 0 | 393 | |
| CLAIRSTONE CONSTRUCTION | 2011-05-06 | 8,512 | 2,269 | SL | 10.000000000000 | 851 | 0 | 851 | |
| SNAPPER | 2011-06-27 | 4,000 | 1,428 | SL | 7.000000000000 | 571 | 0 | 571 | |
| CLOSET - 5360 WINFIELD ROAD | 2010-08-31 | 1,092 | 93 | SL | 39.000000000000 | 28 | 0 | 28 | |
| CLOSET - 5360 WINFIELD ROAD | 2010-09-10 | 1,504 | 130 | SL | 39.000000000000 | 39 | 0 | 39 | |
| BUILDING - 5360 WINFIELD ROAD | 2010-06-15 | 208,563 | 19,164 | SL | 39.000000000000 | 5,348 | 0 | 5,348 | |
| LAND - 5360 WINFIELD ROAD | 2010-06-15 | 632,980 | L | 0 | 0 | 0 | |||
| CRYSTAL CLEAR WATER REPAIRS - 5360 | 2011-05-11 | 3,900 | 379 | SL | 27.500000000000 | 142 | 0 | 142 | |
| REPAIRS - 5360 | 2011-10-31 | 12,780 | 1,007 | SL | 27.500000000000 | 465 | 0 | 465 | |
| WASHER & DRYER - POND HOUSE | 2008-12-31 | 1,590 | 1,135 | SL | 7.000000000000 | 227 | 0 | 227 | |
| DISHWASHER - POND HOUSE | 2008-06-16 | 920 | 721 | SL | 7.000000000000 | 131 | 0 | 131 | |
| DISHWASHER - POND HOUSE | 2008-12-31 | 920 | 655 | SL | 7.000000000000 | 131 | 0 | 131 | |
| IMPROVEMENT - POND HOUSE | 2009-08-31 | 6,637 | 950 | SL | 27.500000000000 | 241 | 0 | 241 | |
| OUTSIDE CONTRACTOR-5350 | 2009-08-21 | 100,068 | 15,769 | SL | 27.500000000000 | 3,639 | 0 | 3,639 | |
| LAND - 5350 WINFIELD (POND HOUSE) | 2009-08-21 | 198,093 | L | 0 | 0 | 0 | |||
| BUILDING - 5350 WINFIELD (POND HOUSE) | 2009-08-21 | 297,139 | 47,272 | SL | 27.500000000000 | 10,805 | 0 | 10,805 | |
| MATERIALS - 5350 | 2009-08-21 | 18,242 | 2,901 | SL | 27.500000000000 | 663 | 0 | 663 | |
| REPAIRS - 5350 | 2009-08-21 | 2,630 | 416 | SL | 27.500000000000 | 96 | 0 | 96 | |
| CRYSTAL CLEAR WATER REPAIRS - 5350 | 2011-05-11 | 3,900 | 379 | SL | 27.500000000000 | 142 | 0 | 142 | |
| COOLING SYSTEM - 5350 | 2011-10-31 | 5,980 | 470 | SL | 27.500000000000 | 217 | 0 | 217 | |
| GOLF CART | 2012-03-30 | 4,000 | 1,400 | SL | 5.000000000000 | 800 | 0 | 800 | |
| CROSS CUT SHREDDER | 2013-04-10 | 1,207 | 181 | SL | 5.000000000000 | 241 | 0 | 241 | |
| LAWN MOWER | 2013-05-24 | 6,499 | 758 | SL | 5.000000000000 | 1,300 | 0 | 1,300 | |
| MATTRESS | 2013-09-01 | 830 | 55 | SL | 5.000000000000 | 166 | 0 | 166 | |
| IMPROVEMENT - 5250 CARRIAGE HOUSE WATER HEATER | 2013-01-18 | 1,048 | 137 | SL | 7.000000000000 | 150 | 0 | 150 | |
| IMPROVEMENT - 5360 CAMPBELL | 2013-09-02 | 528 | 6 | SL | 27.500000000000 | 19 | 0 | 19 | |
| IMPROVEMENT - 5360 CAMPBELL | 2013-09-05 | 5,727 | 69 | SL | 27.500000000000 | 208 | 0 | 208 | |
| IMPROVEMENT - 5360 CAMPBELL DECK REPAIR AND GRADING WORK | 2013-12-23 | 2,045 | SL | 27.500000000000 | 74 | 0 | 74 | ||
| IMPROVEMENT - 5360 CAMPBELL HAND RAIL | 2013-12-27 | 2,371 | SL | 27.500000000000 | 86 | 0 | 86 | ||
| IMPROVEMENT - 5202 BLUE | 2013-05-31 | 5,708 | 121 | SL | 27.500000000000 | 208 | 0 | 208 | |
| IMPROVEMENT - SITE | 2013-03-15 | 6,620 | 201 | SL | 27.500000000000 | 241 | 0 | 241 | |
| IMPROVEMENT - SITE | 2013-06-05 | 4,000 | 85 | SL | 27.500000000000 | 145 | 0 | 145 | |
| GREENHOUSE COSTS | 2013-12-23 | 65,851 | SL | 39.000000000000 | 0 | 0 | 0 | ||
| 2006 TOWN COUNTRY CHRYSLER MINIVAN | 2013-06-29 | 7,544 | 754 | SL | 5.000000000000 | 1,509 | 0 | 1,509 | |
| WATER HEATER - MAIN HOUSE | 2013-02-04 | 894 | 117 | SL | 7.000000000000 | 128 | 0 | 128 | |
| WIRING - RED AND BROWN BARN | 2013-04-10 | 1,902 | 37 | SL | 39.000000000000 | 49 | 0 | 49 | |
| STORMWATER MANAGEMENT SYSTEM - FARM | 2013-04-10 | 4,105 | 79 | SL | 39.000000000000 | 105 | 0 | 105 | |
| FURNACE - 5202 BLUE | 2013-01-03 | 2,100 | 76 | SL | 27.500000000000 | 76 | 0 | 76 | |
| BOBCAT T300 SKID STEER LOADER | 2014-07-28 | 25,555 | SL | 5.000000000000 | 2,130 | 0 | 2,130 | ||
| FARM - IMPROVEMENTS CHICKEN COUP | 2014-02-02 | 837 | SL | 10.000000000000 | 77 | 0 | 77 | ||
| FARM - IMPROVEMENTS MICROGREEN | 2014-05-21 | 3,488 | SL | 10.000000000000 | 203 | 0 | 203 | ||
| IMPROVEMENTS - 5350 POND HOUSE ROOF | 2014-12-16 | 8,720 | SL | 27.500000000000 | 0 | 0 | 0 | ||
| IMPROVEMENTS - 5250 CARRIAGE WINDOWS | 2014-04-02 | 35,830 | SL | 27.500000000000 | 977 | 0 | 977 | ||
| IMPROVEMENTS - 5360 CAMPBELL DECK STABILIZATION | 2014-02-14 | 1,689 | SL | 27.500000000000 | 56 | 0 | 56 | ||
| IMPROVEMENTS - 5202 BLUE HOUSE FLOOR | 2014-05-12 | 1,365 | SL | 27.500000000000 | 33 | 0 | 33 | ||
| IMPROVEMENTS - 5300 MAIN HOUSE HEATING OIL TANK | 2014-06-20 | 6,800 | SL | 27.500000000000 | 124 | 0 | 124 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| YAMAHA 4 WHEELER | 11,122 | 6,857 | 4,265 | |
| VA OUTDOOR POWER EQUIPMENT | 688 | 688 | 0 | |
| HORSE TRAILER | 5,850 | 5,016 | 834 | |
| TOOLS & HARDWARE | 9,997 | 9,997 | 0 | |
| LUMBER FOR FENCE MWP SUPPLY | 13,556 | 8,136 | 5,420 | |
| FENCING | 1,419 | 852 | 567 | |
| FENCING | 1,610 | 966 | 644 | |
| IMPROVEMENT - BLUE | 44,922 | 6,144 | 38,778 | |
| IMPROVEMENT - MAIN | 15,124 | 2,069 | 13,055 | |
| WATER HEATER - CARRIAGE HOUSE | 943 | 810 | 133 | |
| CLAIRSTON CONSTRUCTION | 25,559 | 4,422 | 21,137 | |
| COMPUTER | 1,584 | 1,584 | 0 | |
| OUTSIDE CONTRACTOR-FARM | 10,263 | 1,403 | 8,860 | |
| OUTSIDE CONTRACTOR-5300 MAIN | 51,142 | 9,920 | 41,222 | |
| LAND-5300 WINFIELD (MAIN HOUSE) | 254,691 | 0 | 254,691 | |
| BUILDING-5300 WINFIELD (MAIN HOUSE) | 382,036 | 74,670 | 307,366 | |
| LAND-5202 WINFIELD (BLUE HOUSE) | 212,242 | 0 | 212,242 | |
| BUILDING-5202 WINFIELD (BLUE HOUSE) | 318,364 | 62,226 | 256,138 | |
| LAND-5250 WINFIELD (CARRIAGE HOUSE) | 141,495 | 0 | 141,495 | |
| BUILDING-5250 WINFIELD (CARRIAGE HOUSE) | 212,242 | 41,484 | 170,758 | |
| OUTSIDE CONTRACTOR-5202 BLUE | 44,945 | 8,715 | 36,230 | |
| MATERIALS-FARM | 1,418 | 192 | 1,226 | |
| MATERIALS-5300 MAIN | 9,146 | 1,776 | 7,370 | |
| MATERIALS-5202 BLUE | 8,396 | 1,627 | 6,769 | |
| REPAIRS-5250 | 7,705 | 1,493 | 6,212 | |
| REPAIRS-5300 MAIN | 6,014 | 1,168 | 4,846 | |
| REPAIRS-5202 BLUE | 5,983 | 1,163 | 4,820 | |
| REPAIRS-FARM | 6,629 | 1,285 | 5,344 | |
| HORSES - PEPE/EXCALIBER | 7,600 | 0 | 7,600 | |
| BOBCAT | 31,800 | 16,430 | 15,370 | |
| IMPROVEMENTS - CARRIAGE | 56,157 | 10,721 | 45,436 | |
| IMPROVEMENTS - BLUE | 6,148 | 1,176 | 4,972 | |
| IMPROVEMENTS - FARM | 134,654 | 25,709 | 108,945 | |
| 2005 CHEVY SILVERADO | 17,399 | 9,135 | 8,264 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 1,296 | 162 | 1,134 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 1,701 | 205 | 1,496 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 42,466 | 5,082 | 37,384 | |
| SAND CREEK POST & BEAM WIRE -5290 WINFIELD RD | 13,073 | 1,536 | 11,537 | |
| SAND CREEK POST & BEAM WIRE -5290 WINFIELD RD | 4,000 | 463 | 3,537 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 55,085 | 6,472 | 48,613 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 54,631 | 6,304 | 48,327 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 82,185 | 9,130 | 73,055 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 26,688 | 2,907 | 23,781 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 46,256 | 4,843 | 41,413 | |
| IMPROVEMENTS- CUSTOM FENCE | 11,280 | 1,421 | 9,859 | |
| IMPROVEMENTS - VA WATER FILTRATION SYSTEM | 6,557 | 826 | 5,731 | |
| IMPROVEMENTS - CUSTOM FENCE | 20,000 | 2,479 | 17,521 | |
| IMPROVEMENTS - SAND CREEK POST & BEAM WIRE | 19,387 | 2,402 | 16,985 | |
| IMPROVEMENTS - VA WATER FILTRATION SYSTEM | 125 | 14 | 111 | |
| IMPROVEMENTS - VA WATER FILTRATION SYSTEM | 125 | 14 | 111 | |
| BOBCAT OF VA | 860 | 803 | 57 | |
| USED PAIR OF FORKS FOR BOBCAT | 600 | 530 | 70 | |
| KOHLER POWER GENERATOR FOR THE NEW BARN | 12,155 | 10,332 | 1,823 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 26,293 | 2,752 | 23,541 | |
| 1 GATE OPERATOR - 5290 NEW OFFICE BARN | 3,850 | 2,338 | 1,512 | |
| 1 GATE OPERATOR - 5202 BLUE HOUSE | 3,850 | 2,338 | 1,512 | |
| 3 BARN STALL FANS | 1,046 | 633 | 413 | |
| CRYSTAL CLEAR WATER REPAIRS | 3,900 | 521 | 3,379 | |
| CRYSTAL CLEAR WATER REPAIRS | 3,900 | 521 | 3,379 | |
| BLUE HOUSE REPAIRS - BOYD | 3,500 | 402 | 3,098 | |
| COMPUTERS | 1,717 | 1,086 | 631 | |
| CRYSTAL CLEAR WATER REPAIRS - 5250 | 3,900 | 521 | 3,379 | |
| ROOF REPAIRS - 5250 | 8,166 | 940 | 7,226 | |
| WINDOWS - 5250 | 3,450 | 1,093 | 2,357 | |
| SECURITY GATE | 60,613 | 6,979 | 53,634 | |
| REPAIRS - RED BARN | 3,500 | 402 | 3,098 | |
| GENERATOR | 3,926 | 1,539 | 2,387 | |
| CLAIRSTONE CONSTRUCTION | 8,512 | 3,120 | 5,392 | |
| SNAPPER | 4,000 | 1,999 | 2,001 | |
| CLOSET - 5360 WINFIELD ROAD | 1,092 | 121 | 971 | |
| CLOSET - 5360 WINFIELD ROAD | 1,504 | 169 | 1,335 | |
| BUILDING - 5360 WINFIELD ROAD | 208,563 | 24,512 | 184,051 | |
| LAND - 5360 WINFIELD ROAD | 632,980 | 0 | 632,980 | |
| CRYSTAL CLEAR WATER REPAIRS - 5360 | 3,900 | 521 | 3,379 | |
| REPAIRS - 5360 | 12,780 | 1,472 | 11,308 | |
| WASHER & DRYER - POND HOUSE | 1,590 | 1,362 | 228 | |
| DISHWASHER - POND HOUSE | 920 | 852 | 68 | |
| DISHWASHER - POND HOUSE | 920 | 786 | 134 | |
| IMPROVEMENT - POND HOUSE | 6,637 | 1,191 | 5,446 | |
| OUTSIDE CONTRACTOR-5350 | 100,068 | 19,408 | 80,660 | |
| LAND - 5350 WINFIELD (POND HOUSE) | 198,093 | 0 | 198,093 | |
| BUILDING - 5350 WINFIELD (POND HOUSE) | 297,139 | 58,077 | 239,062 | |
| MATERIALS - 5350 | 18,242 | 3,564 | 14,678 | |
| REPAIRS - 5350 | 2,630 | 512 | 2,118 | |
| CRYSTAL CLEAR WATER REPAIRS - 5350 | 3,900 | 521 | 3,379 | |
| COOLING SYSTEM - 5350 | 5,980 | 687 | 5,293 | |
| GOLF CART | 4,000 | 2,200 | 1,800 | |
| CROSS CUT SHREDDER | 1,207 | 422 | 785 | |
| LAWN MOWER | 6,499 | 2,058 | 4,441 | |
| MATTRESS | 830 | 221 | 609 | |
| IMPROVEMENT - 5250 CARRIAGE HOUSE WATER HEATER | 1,048 | 287 | 761 | |
| IMPROVEMENT - 5360 CAMPBELL | 528 | 25 | 503 | |
| IMPROVEMENT - 5360 CAMPBELL | 5,727 | 277 | 5,450 | |
| IMPROVEMENT - 5360 CAMPBELL DECK REPAIR AND GRADING WORK | 2,045 | 74 | 1,971 | |
| IMPROVEMENT - 5360 CAMPBELL HAND RAIL | 2,371 | 86 | 2,285 | |
| IMPROVEMENT - 5202 BLUE | 5,708 | 329 | 5,379 | |
| IMPROVEMENT - SITE | 6,620 | 442 | 6,178 | |
| IMPROVEMENT - SITE | 4,000 | 230 | 3,770 | |
| GREENHOUSE COSTS | 65,851 | 0 | 65,851 | |
| 2006 TOWN COUNTRY CHRYSLER MINIVAN | 7,544 | 2,263 | 5,281 | |
| WATER HEATER - MAIN HOUSE | 894 | 245 | 649 | |
| WIRING - RED AND BROWN BARN | 1,902 | 86 | 1,816 | |
| STORMWATER MANAGEMENT SYSTEM - FARM | 4,105 | 184 | 3,921 | |
| FURNACE - 5202 BLUE | 2,100 | 152 | 1,948 | |
| BOBCAT T300 SKID STEER LOADER | 25,555 | 2,130 | 23,425 | |
| FARM - IMPROVEMENTS CHICKEN COUP | 837 | 77 | 760 | |
| FARM - IMPROVEMENTS MICROGREEN | 3,488 | 203 | 3,285 | |
| IMPROVEMENTS - 5350 POND HOUSE ROOF | 8,720 | 0 | 8,720 | |
| IMPROVEMENTS - 5250 CARRIAGE WINDOWS | 35,830 | 977 | 34,853 | |
| IMPROVEMENTS - 5360 CAMPBELL DECK STABILIZATION | 1,689 | 56 | 1,633 | |
| IMPROVEMENTS - 5202 BLUE HOUSE FLOOR | 1,365 | 33 | 1,332 | |
| IMPROVEMENTS - 5300 MAIN HOUSE HEATING OIL TANK | 6,800 | 124 | 6,676 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 5,108 | 0 | 5,108 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | DELMAR LEWIS |
| Lender's Title | CHAIRMAN |
| Original Amount of Loan | 675145 |
| Balance Due | |
| Date of Note | 2008-01 |
| Maturity Date | |
| Repayment Terms | NONE NOTED |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | PURCHASE OF BUILDINGS AND WORKING CAPITAL |
| Description of Lender Consideration | NONE NOTED |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | KAREN LEWIS |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 18890 |
| Balance Due | |
| Date of Note | 2008-08 |
| Maturity Date | |
| Repayment Terms | NONE NOTED |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | NONE NOTED |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| HORSES | 7,600 | 7,600 | 7,600 |
| ARTWORK | 10,000 | 10,000 | 10,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 363 | 0 | 363 | 0 |
| SUPPLIES | 3,385 | 0 | 3,386 | 0 |
| PRINTING AND COPYING | 1,031 | 0 | 1,031 | 0 |
| INSURANCE | 34,559 | 0 | 34,559 | 0 |
| FARM OVERHEAD - FARM COSTS | 57,463 | 0 | 57,463 | 0 |
| STORAGE | 449 | 0 | 449 | 0 |
| GROUP HOME - FOOD AND ENTERTAINMENT | 14,069 | 0 | 14,069 | 0 |
| GROUP HOME - REPAIRS | 3,956 | 0 | 3,956 | 0 |
| GROUP HOME - SUPPLIES | 1,188 | 0 | 1,188 | 0 |
| GROUP HOME - UTILITIES | 10,681 | 0 | 10,681 | 0 |
| GROUP HOME - FUEL | 3,151 | 0 | 3,151 | 0 |
| GROUP HOME - OTHER EXPENSES | 180,877 | 0 | 180,877 | 0 |
| EMPLOYEE INCENTIVES | 2,720 | 0 | 2,720 | 0 |
| BANK CHARGES | 4,503 | 0 | 4,503 | 0 |
| REPAIRS AND MAINTENANCE | 15,702 | 0 | 15,702 | 0 |
| PEST CONTROL | 1,350 | 0 | 1,350 | 0 |
| WORKERS COMPENSATION | 29,420 | 0 | 29,420 | 0 |
| LANDSCAPING | 21,712 | 0 | 21,712 | 0 |
| MEMBERSHIPS AND DUES | 1,715 | 0 | 1,715 | 0 |
| HIRING | 1,666 | 0 | 1,666 | 0 |
| SECURITY | 1,724 | 0 | 1,724 | 0 |
| EOC SETTLEMENT | 2,000 | 0 | 2,000 | 0 |
| MILEAGE AND TRAVEL | 1,102 | 0 | 1,102 | 0 |
| FOOD & ENTERTAINMENT | 8,279 | 0 | 8,279 | 0 |
| RENTAL LEASING COMMISSIONS | 1,500 | 1,500 | 1,500 | 0 |
| RENTAL LEASING COMMISSIONS | 1,800 | 1,800 | 1,800 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT FEES | 285,000 | 285,000 | |
| MISCELLANEOUS | 6,584 | 6,584 | |
| FARM SALES | 22,318 | 22,318 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 3,600 | 5,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 2,382 | 0 | 2,382 | 0 |
| CONTRACTUAL | 58,552 | 0 | 58,552 | 0 |
| 0 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 44,691 | 0 | 44,691 | 0 |
| REAL ESTATE | 30,508 | 0 | 30,508 | 0 |