| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2004-09-13 | 7,801 | 7,521 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2005-01-24 | 1,620 | 1,620 | 200DB | 7.000000000000 | 0 | 0 | ||
| BUILDING | 2011-06-02 | 589,000 | 55,330 | SL | 27.500000000000 | 21,418 | 21,418 | ||
| LAND | 2011-06-02 | 186,000 | L | 0 | 0 | ||||
| LEASEHOLD IMPROVEMENTS | 2013-11-13 | 74,503 | 452 | SL | 27.500000000000 | 2,709 | 2,709 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 7,801 | 7,521 | 280 | |
| FURNITURE | 1,620 | 1,620 | 0 | |
| BUILDING | 589,000 | 76,748 | 512,252 | |
| LAND | 186,000 | 0 | 186,000 | |
| LEASEHOLD IMPROVEMENTS | 74,503 | 3,161 | 71,342 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROPERTY TAX ESCROW | 8,168 | 7,029 | 7,029 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLIENT ENTERTAINMENT | 3,151 | 3,151 | 0 | |
| PROGRAM EXPENSES | 187 | 187 | 0 | |
| COPY & REPRODUCTION | 43 | 43 | 0 | |
| TRAVEL | 1,973 | 1,973 | 0 | |
| MEMBERSHIP FEES | 100 | 100 | 0 | |
| INSURANCE | 1,344 | 1,344 | 0 | |
| REPAIRS & MAINTENANCE | 10,256 | 10,256 | 0 | |
| UTILITIES | 10,048 | 10,048 | 0 | |
| SECURITY SYSTEM | 1,245 | 1,245 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE | 7,871 | 9,547 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 20,928 | 20,928 | 0 |