| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| U.S. BANK, N.A., TAX PREP FEE | 750 | 750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LOOMIS SAYLES STRATEGIC ALPHA | 86,194 | 87,634 |
| NUVEEN CORE PLUS BOND I | 152,862 | 157,907 |
| NUVEEN HIGH INCOME BOND FD CL | 68,783 | 75,992 |
| NUVEEN INFLATION PRO SEC CL I | 71,853 | 76,658 |
| PIMCO TOTAL RETURN FUND INST | 179,928 | 191,586 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| IPATH DOW JONES UBS COMMODITY | AT COST | 61,333 | 54,648 |
| AMERICAN EUROPACIFIC GRTH F2 | AT COST | 80,478 | 141,863 |
| ISHARES DJ US REAL ESTATE FD | AT COST | 78,550 | 105,876 |
| ISHARES MSCI EMERGING MKTS FD | AT COST | 74,250 | 91,432 |
| NEUBERGER BERMAN GENESIS INSTL | AT COST | 28,514 | 52,277 |
| PRICE T ROWE GWTH STK FD INC | AT COST | 49,554 | 104,796 |
| T ROWE PRICE MID-CAP VALUE FD | AT COST | 34,004 | 60,485 |
| SCOUT INTERNATIONAL FUND | AT COST | 109,064 | 139,250 |
| TFS MARKET NEUTRAL FUND | AT COST | 65,780 | 66,175 |
| NUVEEN DIVIDEND VALUE FUND | AT COST | 69,140 | 90,444 |
| ROWE T PRICE MID-CAP GWTH #64 | AT COST | 44,897 | 58,508 |
| SPDR S&P 500 ETF TRUST | AT COST | 340,503 | 358,576 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 800 | 800 |
| Description | Amount |
|---|---|
| GAIN ON CY SALES NOT SETTLED AT YEAR END | 12,696 |
| RETURN OF CAPITAL ADJUSTMENT | 39 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COURT COSTS | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 978 | 978 | 0 | |
| PY EXCISE TAX DUE | 69 | 0 | 0 | |
| ESTIMATED EXCISE PAYMENTS | 2,304 | 0 | 0 |