| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| GRANT MGMT SYSTEM | 2008-08-06 | 14,802 | 14,802 | 3.0 | 14,802 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2000-06-30 | 5,101 | 5,101 | M5 | |||||
| OFFICE FURNITURE | 2000-07-17 | 653 | 652 | M7 | |||||
| FAX MACHINE | 2001-10-31 | 728 | 728 | M5 | |||||
| BOOKCASE | 2001-10-31 | 274 | 273 | M5 | |||||
| CONFERENCE TABLE | 2001-10-31 | 451 | 449 | M7 | |||||
| OFFICE FURNITURE | 2004-10-07 | 399 | 399 | M7 | |||||
| COMPUTER | 2003-11-04 | 2,799 | 2,798 | M5 | |||||
| COMPUTER | 2003-12-09 | 2,116 | 2,116 | M5 | |||||
| OFFICE FURNITURE | 2004-11-15 | 212 | 211 | M7 | |||||
| DESK | 2006-09-11 | 756 | 756 | M7 | |||||
| SOFA | 2006-08-28 | 675 | 675 | M7 | |||||
| LAPTOP COMPUTER | 2007-03-28 | 1,014 | 1,014 | M5 | |||||
| LAPTOP COMPUTER | 2007-08-29 | 1,230 | 1,230 | M5 | |||||
| COMPUTER EQUIP | 2008-07-31 | 2,950 | 2,950 | M5 | |||||
| DESKTOP CPTR - FIN | 2012-09-26 | 1,071 | 461 | M5 | 244 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LORING, WOLCOTT & COOLIDGE | 309,890 | 604,357 |
| PIMCO COMMODITYREALRETURN FD | 887,910 | 685,829 |
| STATE STREET | 1,073,353 | 1,279,159 |
| ZEVIN GLOBAL APPREC STRATEGY | 97,753 | 100,301 |
| UNREALIZED GAIN ON INVESTMENTS | 300,740 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABERDEEN EMERGING MARKETS | AT COST | 398,967 | 376,318 |
| BOSTON COMMUNITY CAP SUN INIT | AT COST | 50,000 | 50,000 |
| CRA QUALIFIED INVESTMENT FD | AT COST | 173,650 | 170,050 |
| DIMENSIONAL EMERGING MARKETS | AT COST | 409,603 | 387,538 |
| FORESTER DIVERSIFIED LTD | AT COST | 1,075,000 | 1,457,042 |
| HOMEWISE INC PROMISSORY NOTE | AT COST | 25,000 | 25,000 |
| NB SOCIALLY RESPONSIVE FUND | AT COST | 561,136 | 609,718 |
| PIMCO TOTAL RETURN FUND III | AT COST | 1,247,347 | 1,228,440 |
| WALDEN EQUITY FUND | AT COST | 493,227 | 635,795 |
| UNREALIZED GAIN ON INVESTMENTS | FMV | 505,971 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 5,101 | 5,101 | ||
| OFFICE FURNITURE | 653 | 652 | 1 | |
| FAX MACHINE | 728 | 728 | ||
| BOOKCASE | 274 | 273 | 1 | |
| CONFERENCE TABLE | 451 | 449 | 2 | |
| OFFICE FURNITURE | 399 | 399 | ||
| COMPUTER | 2,799 | 2,798 | 1 | |
| COMPUTER | 2,116 | 2,116 | ||
| OFFICE FURNITURE | 212 | 211 | 1 | |
| DESK | 756 | 756 | ||
| SOFA | 675 | 675 | ||
| LAPTOP COMPUTER | 1,014 | 1,014 | ||
| LAPTOP COMPUTER | 1,230 | 1,230 | ||
| GRANT MGMT SYSTEM | 14,802 | 14,802 | ||
| COMPUTER EQUIP | 2,950 | 2,950 | ||
| DESKTOP CPTR - FIN | 1,071 | 705 | 366 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 4,570 | 4,550 | 4,550 |
| FLEX SPENDING RETAINER | 500 | 500 | 500 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSS ON INVESTMENTS | 210,874 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 52 | 52 | ||
| BENEFIT ADMINISTRATION EXP | 2,973 | 2,973 | ||
| CONSULTING FEES | 84,669 | 84,669 | ||
| DUES & SUBSCRIPTIONS | 3,912 | 3,912 | ||
| EVENT SPONSORSHIP | 3,000 | 3,000 | ||
| FILING FEES | 832 | 832 | ||
| FINANCE CHARGES & LATE FEES | 527 | |||
| INSURANCE | 1,096 | 1,096 | ||
| INVESTMENT FEES | 2,550 | 2,550 | ||
| MISCELLANEOUS EXPENSE | 402 | 340 | ||
| OFFICE SUPPLIES | 4,252 | 4,252 | ||
| OTHER EXPENSE | -442 | 0 | ||
| PAYROLL ADMINISTRATION COSTS | 1,835 | 1,835 | ||
| POSTAGE & DELIVERY | 192 | 192 | ||
| PROFESSIONAL DEVELOPMENT | 1,500 | 1,500 | ||
| REPAIRS & MAINTENANCE | 1,156 | 1,156 | ||
| TELEPHONE | 2,857 | 2,857 | ||
| UTILITIES | 1,033 | 1,033 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STATE STREET BK - FOREIGN CURRENCY LOSS | -4,761 | -4,761 | |
| ENTERPRISE PRODUCT PTNRS-RETURN OF CAP | 33 | 0 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENTS | 23,723 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 24,437 | 24,437 | ||
| INVESTMENT MANAGEMENT FEES | 28,444 | 28,444 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 8,000 | |||
| FOREIGN TAX WITHHELD | 1,328 | 1,328 | ||
| PAYROLL TAXES | 9,473 | 9,473 |