| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 8,724 | 7,852 | 872 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Managed Portfolio | 7,084,189 | 8,273,489 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Israel State Bonds | AT COST | 1,000 | 1,000 |
| Certificate of Deposit | AT COST | 0 | 0 |
| Brown Advisory Investors, LLP | AT COST | 53,932 | 53,932 |
| Bttwn - CRRT | AT COST | 320,478 | 0 |
| Battletown Inn | AT COST | 650,000 | 650,000 |
| Investment in Strasburg | AT COST | 4,312 | 4,312 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 2,286 | 2,286 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Reimbursement Clearing | 4,378 | 0 | 0 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 532 | 431 | 0 | |
| Messenger/Delivery | 418 | 377 | 0 | |
| Dues/Subscriptions | 5,600 | 0 | 5,600 | |
| Metro | 239 | 215 | 24 | |
| Meals & Entertainment | 2,552 | 2,297 | 255 | |
| Office Supplies | 10,623 | 10,619 | 4 | |
| Payroll Fees | 347 | 312 | 35 | |
| Insurance | 16,907 | 15,216 | 1,691 | |
| Utilities | 13,774 | 10,526 | 23 | |
| Investment Fees | 49,137 | 49,137 | 0 | |
| Repairs & Maintenance | 21,983 | 21,983 | 0 | |
| Management Fees | 61,986 | 58,386 | 3,600 | |
| Consulting | 9,933 | 0 | 9,933 | |
| Miscellaneous | 79 | 71 | 8 | |
| Auto Expenses | 875 | 788 | 88 | |
| Postage | 25 | 0 | 0 | |
| Seminars | 6,515 | 5,864 | 652 | |
| Computer Support | 1,917 | 1,725 | 192 | |
| Commissions | 3,500 | 3,500 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Late Fees | 210 | 210 | 210 |
| Miscellaneous | 2,300 | 2,300 | 2,300 |
| Other Income | 18 | 18 | 18 |
| Description | Amount |
|---|---|
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 100,000 | 0 % | 100,000 | ||||||||
| 0 | 66,630 | 0 % | 50,000 | ||||||||
| 0 | 89,608 | 0 % | 89,000 | ||||||||
| 0 | 250,000 | 0 % | 250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 43,285 | 43,285 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foregin Taxes | 2,506 | 2,506 | 0 | |
| Real Estate Taxes | 20,295 | 20,295 | 0 | |
| State Taxes | 2,331 | 2,331 | 0 |