| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Storage shed | 2012-04-28 | 572 | 111 | 200DB | 7.00 | 50 | |||
| Therapy Horse - Apache | 2012-09-28 | 1,500 | 1,000 | 150DB | 3.00 | 333 | |||
| 97 Ford F250 | 1998-10-29 | 29,000 | 29,000 | 200DB | 5.00 | ||||
| Buildings | 2005-10-03 | 707,704 | 138,476 | SL | 39.00 | 18,486 | |||
| Mac Computer | 2000-02-09 | 2,659 | 2,607 | 200DB | 5.00 | ||||
| Leasehold Improvements | 2007-01-01 | 6,242 | 3,109 | SL | 15.00 | 369 | |||
| Leasehold Improvememts | 2007-01-01 | 12,967 | 2,890 | SL | 15.00 | 1,186 | |||
| Washer/Dryer | 2007-01-05 | 1,040 | 994 | 200DB | 7.00 | 46 | |||
| Fencing | 2007-04-09 | 2,956 | 1,473 | 150DB | 15.00 | 174 | |||
| Paint Quarterhorse - Bud | 2007-08-01 | 4,500 | 4,500 | SL | 3.00 | ||||
| Dressage arena | 2009-01-21 | 1,200 | 863 | 150DB | 15.00 | 34 | |||
| Tractor | 2009-01-22 | 8,125 | 7,279 | 200DB | 5.00 | 846 | |||
| Kawasaki mule | 2009-06-17 | 5,000 | 4,480 | 200DB | 5.00 | 520 | |||
| Pipe pen/panels | 2010-01-08 | 1,000 | 726 | 200DB | 7.00 | 78 | |||
| Roof | 2010-01-15 | 1,264 | 127 | SL | 39.00 | 32 | |||
| Weedeater | 2010-04-06 | 394 | 276 | 200DB | 7.00 | 34 | |||
| Lockers | 2010-04-30 | 180 | 126 | 200DB | 7.00 | 15 | |||
| Quarterhorse - Gunner | 2010-11-16 | 6,850 | 6,850 | SL | 3.00 | ||||
| Laser printer | 2010-12-06 | 332 | 264 | 200DB | 5.00 | 45 | |||
| Fuel storage cabinets | 2011-05-18 | 3,300 | 3,300 | 200DB | 7.00 | ||||
| Pen panels | 2011-12-02 | 800 | 800 | 200DB | 7.00 | ||||
| Furniture/Fixtures/Equipment | 2007-01-01 | 1,268 | 1,202 | 200DB | 7.00 | 66 | |||
| Furniture/Fixtures/Equipment | 2007-01-01 | 5,748 | 5,494 | 200DB | 7.00 | 254 | |||
| Fencing | 2007-01-01 | 5,469 | 2,580 | 150DB | 15.00 | 340 | |||
| Barn vacuum | 2007-01-01 | 500 | 474 | 200DB | 7.00 | 26 | |||
| Therapy horse - Trinity | 2013-01-21 | 3,800 | 1,108 | SL | 3.00 | 1,267 | |||
| Horse arena | 2013-12-30 | 48,478 | 606 | 150DB | 15.00 | 4,787 | |||
| Safe | 2013-09-30 | 250 | 27 | 200DB | 7.00 | 64 | |||
| Music/announcement system | 2013-10-03 | 978 | 35 | 200DB | 7.00 | 269 | |||
| Laptop computer | 2013-01-12 | 974 | 341 | 200DB | 5.00 | 253 | |||
| Washer - cottage | 2013-04-28 | 1,352 | 241 | 200DB | 7.00 | 317 | |||
| Brother Laser Printer/Scanner/Fax | 2013-06-03 | 875 | 219 | 200DB | 5.00 | 262 | |||
| Gate | 2014-05-09 | 1,915 | 150DB | 15.00 | 120 | ||||
| Pet Hutches | 2014-12-28 | 2,120 | 200DB | 7.00 | 76 | ||||
| Stove | 2014-10-25 | 629 | 200DB | 7.00 | 22 | ||||
| Refrigerator | 2014-10-28 | 1,353 | 200DB | 7.00 | 48 | ||||
| Arena | 2014-03-25 | 34,711 | 150DB | 15.00 | 3,037 | ||||
| Boarders Barn improvements | 2014-02-12 | 2,300 | SL | 39.00 | 52 | ||||
| Storage shed | 2014-10-31 | 8,400 | SL | 39.00 | 45 | ||||
| Manure pit | 2014-08-21 | 19,457 | 150DB | 15.00 | 730 | ||||
| Bay horse "Dash" | 2014-10-01 | 4,000 | 150DB | 3.00 | 250 | ||||
| Vet Clinic addition | 2014-12-17 | 183,039 | SL | 15.00 | 1,525 | ||||
| Boarding Kennel improvements | 2014-11-30 | 5,877 | SL | 15.00 | 49 | ||||
| Jump equipment | 2014-12-22 | 3,040 | 200DB | 7.00 | 109 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 19,000 FHLMC MTN | 2014-05 | Purchased | 2014-12 | 19,250 | 18,798 | 452 | ||||
| 10,000 FNMA | 2014-01 | Purchased | 2014-12 | 10,127 | 10,115 | 12 | ||||
| 5,000 FNMA | 2014-01 | Purchased | 2014-03 | 5,081 | 5,080 | 1 | ||||
| 529 SWAY | 2014-02 | Purchased | 2014-02 | 15,135 | 15,256 | -121 | ||||
| 8,000 US Tsy Note | 2014-01 | Purchased | 2014-05 | 7,922 | 7,832 | 7 | 83 | |||
| 4,000 US Tsy Note | 2014-06 | Purchased | 2014-12 | 4,196 | 4,184 | 12 | ||||
| 313 AAPL | 2013-03 | Purchased | 2014-09 | 30,979 | 20,535 | 10,444 | ||||
| 500 BHI | 2012-12 | Purchased | 2014-05 | 34,812 | 19,991 | 14,821 | ||||
| .2 CRC | 2012-12 | Purchased | 2014-11 | 1 | 1 | |||||
| 277 DVN | 2012-07 | Purchased | 2014-05 | 19,402 | 16,137 | 3,265 | ||||
| 138 HAL | 2011-08 | Purchased | 2014-04 | 8,346 | 6,041 | 2,305 | ||||
| 194 KLAC | 2012-11 | Purchased | 2014-12 | 13,429 | 8,408 | 5,021 | ||||
| 819 USB | 2012-02 | Purchased | 2014-10 | 32,721 | 23,539 | 9,182 | ||||
| 1025 VZ | 2014-02 | Purchased | 2014-03 | 49,248 | 49,352 | -104 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land & Buildings | 5,697,186 | 180,073 | 5,517,113 | |
| Equipment/Furniture/Fixtures | 45,605 | 33,699 | 11,906 | |
| Livestock | 20,650 | 15,308 | 5,342 | |
| Vehicles | 29,000 | 29,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto expenses | 4,440 | |||
| Bank charges | 928 | |||
| Computer/Internet | 500 | |||
| Events | 9,593 | |||
| Farm supplies | 30,517 | |||
| Farrier | 6,697 | |||
| Feed | 43,222 | |||
| Insurance | 52,824 | |||
| Landscape Maintenance | 20,925 | |||
| Laundry | 36 | |||
| Repairs | 37,361 | |||
| Merchant Fees | 4 | |||
| Office supplies | 2,928 | |||
| Postage | 340 | |||
| Tack | 1,222 | |||
| Telephone | 1,105 | |||
| Utilities | 10,933 | |||
| Veterinary | 25,631 | |||
| Training/education | 789 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Arena | 1,800 | 1,800 | |
| Boarding | 72,336 | 72,336 | |
| Event | 1,800 | 1,800 | |
| Lessons | 18,485 | 18,485 | |
| Miscellaneous | 146 | 146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real Property | 7,061 | |||
| State Excise | 9,014 | |||
| Federal Excise | 296 | |||
| Payroll Taxes | 19,219 |