| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,331 | 94 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2006-01-01 | 2,000 | 2,000 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2006-08-28 | 600 | 600 | S/L | 7.0000 | ||||
| COMPUTER AND PRINTER | 2006-11-18 | 1,986 | 1,986 | S/L | 5.0000 | ||||
| SLIDE PROJECTOR | 2007-01-16 | 1,150 | 1,067 | S/L | 7.0000 | 83 | |||
| LAPTOP | 2012-12-07 | 783 | 170 | S/L | 5.0000 | 156 | |||
| COMPUTER | 2011-05-11 | 2,602 | 1,301 | S/L | 5.0000 | 520 | |||
| SCANNER | 2014-01-22 | 573 | 200DB | 5.0000 | 344 | ||||
| COMPUTER | 2014-01-29 | 635 | 200DB | 5.0000 | 381 | ||||
| INSTALLATION OF COMPUTER | 2014-04-04 | 370 | 200DB | 5.0000 | 222 | ||||
| COMPUTER | 2014-10-01 | 886 | 200DB | 5.0000 | 532 | 90 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 11,585 | 9,362 | 2,223 | 2,223 |
| Item No. | 1 |
|---|---|
| Lender's Name | LOAN PAYABLE |
| Lender's Title | |
| Original Amount of Loan | |
| Balance Due | 14264 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | INNOVATIVE LINE OF CREDIT |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 3815 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO EXPENSE | 596 | 24 | ||
| BANK SERVICE CHARGES | 131 | 5 | ||
| COMPUTER & INTERNET EXPENSE | 1,314 | 53 | ||
| DUES & SUBSCRIPTIONS | 1,957 | 79 | ||
| GIFTS | 59 | 3 | ||
| INSURANCE EXPENSE | 7,186 | 289 | ||
| MEALS & ENTERTAINMENT | 18 | 1 | ||
| OFFICE EXPENSE | 6,890 | 278 | ||
| PAYROLL SERVICE FEES | 2,161 | 87 | ||
| OFFICE SUPPORT SERVICES | 9,756 | 393 | ||
| OUTSIDE SERVICES | 25,040 | 1,009 | ||
| TITLE FEES | 6,000 | 242 | ||
| STORAGE | 688 | 28 | ||
| ADVERTISING | ||||
| CONTINUING EDUCATION | 749 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COUNSELING | 7,409 | 7,409 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
|
1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING SERVICE | 8,447 | 340 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & FEES | 5,078 | 205 |