| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,102 | 0 | 0 | 1,600 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEB SITE DESIGN | 2013-04-10 | 2,750 | 688 | 36.000000000000 | 917 | 0 | 0 | 1,605 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WORK TRUCK | 2012-04-12 | 8,771 | 3,070 | SL | 5.000000000000 | 1,754 | 0 | 1,754 | |
| BUILDING IMPROVEMENTS | 2012-11-12 | 19,800 | 593 | SL | 39.000000000000 | 508 | 0 | 508 | |
| KUBOTA TRACTOR | 2013-06-27 | 21,489 | 3,070 | 200DB | 7.000000000000 | 5,263 | 0 | 3,070 | |
| BUILDING IMPROVEMENTS | 2013-11-01 | 57,952 | 248 | SL | 39.000000000000 | 1,486 | 0 | 0 | |
| GATES | 2013-12-16 | 8,000 | SL | 15.000000000000 | 533 | 0 | 533 | ||
| TOOLS/EQUIPMENT | 2013-07-01 | 3,940 | 788 | 200DB | 5.000000000000 | 1,261 | 0 | 0 | |
| ROOF | 2014-01-02 | 4,100 | SL | 39.000000000000 | 105 | 0 | 105 | ||
| GATES | 2014-01-10 | 7,541 | SL | 15.000000000000 | 503 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2014-01-21 | 2,479 | SL | 39.000000000000 | 58 | 0 | 58 | ||
| STEEL BUILDING | 2014-10-03 | 61,920 | SL | 39.000000000000 | 397 | 0 | 397 | ||
| ELECTRICAL | 2014-12-08 | 6,263 | SL | 39.000000000000 | 13 | 0 | 13 | ||
| KOMATSU EXCAVATOR | 2014-11-05 | 25,000 | 200DB | 7.000000000000 | 893 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PROCTER & GAMBLE SHARES | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 396,028 | 382,412 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WORK TRUCK | 8,771 | 4,824 | 3,947 | 3,947 |
| BUILDING IMPROVEMENTS | 19,800 | 1,101 | 18,699 | 18,699 |
| KUBOTA TRACTOR | 21,489 | 8,333 | 13,156 | 13,156 |
| BUILDING IMPROVEMENTS | 57,952 | 1,734 | 56,218 | 56,218 |
| GATES | 8,000 | 533 | 7,467 | 7,467 |
| TOOLS/EQUIPMENT | 3,940 | 2,049 | 1,891 | 1,891 |
| WEB SITE DESIGN | 2,750 | 1,605 | 1,145 | 1,145 |
| ROOF | 4,100 | 105 | 3,995 | 3,995 |
| GATES | 7,541 | 503 | 7,038 | 7,038 |
| BUILDING IMPROVEMENTS | 2,479 | 58 | 2,421 | 2,421 |
| STEEL BUILDING | 61,920 | 397 | 61,523 | 61,523 |
| ELECTRICAL | 6,263 | 13 | 6,250 | 6,250 |
| KOMATSU EXCAVATOR | 25,000 | 893 | 24,107 | 24,107 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS IN TRANSIT | 0 | 287 | 287 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VEHICLE EXPENSES | 1,402 | 0 | 0 | 1,402 |
| INSURANCE | 14,415 | 0 | 0 | 14,415 |
| OFFICE SUPPLIES | 396 | 0 | 0 | 396 |
| UTILITIES | 2,148 | 0 | 0 | 2,148 |
| REPAIRS/MAINTENANCE | 3,858 | 0 | 0 | 3,858 |
| RENOVATION EXPENSES | 2,869 | 0 | 0 | 2,869 |
| PERMITS/FEES | 1,192 | 0 | 0 | 1,192 |
| TOOLS/EQUIPMENT | 1,196 | 0 | 0 | 1,196 |
| AMORTIZATION | 917 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEE | 31 | 31 | 31 | 0 |
| INVESTMENT FEES | 1,158 | 1,158 | 1,158 | 0 |
| CONTRACT LABOR | 21,550 | 0 | 0 | 21,550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 2,217 | 0 | 0 | 2,217 |
| PAYROLL TAXES | 6,529 | 0 | 0 | 6,529 |
| OHIO | 100 | 0 | 0 | 100 |
| FEDERAL | 1,742 | 0 | 0 | 0 |
| FOREIGN TAX | 28 | 28 | 28 | 0 |