| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING | 6,280 | 0 | 628 | 5,652 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROOF REPAIRS | 1990-03-05 | 1,400 | 1,054 | 31.500000000000 | 44 | 0 | 44 | ||
| BUILDING | 1981-06-01 | 390,969 | 390,969 | 25.000000000000 | 0 | 0 | 0 | ||
| DRIVEWAY REPAIRS | 1999-10-18 | 11,136 | 4,060 | 39.000000000000 | 286 | 0 | 286 | ||
| FIXTURES | 1981-06-01 | 37,896 | 37,896 | 10.000000000000 | 0 | 0 | 0 | ||
| FIXTURES | 1984-06-01 | 3,800 | 3,800 | 8.000000000000 | 0 | 0 | 0 | ||
| FILE CABINET | 1996-05-24 | 106 | 106 | 5.000000000000 | 0 | 0 | 0 | ||
| AUDIO STORAGE CASE | 1997-05-23 | 136 | 136 | 7.000000000000 | 0 | 0 | 0 | ||
| BOOKCASE | 2004-12-31 | 260 | 260 | 5.000000000000 | 0 | 0 | 0 | ||
| LAND | 1981-06-01 | 55,178 | 0 % | 0 | 0 | 0 | |||
| OFFICE EQUIPMENT | 1995-08-01 | 4,395 | 4,395 | 7.000000000000 | 0 | 0 | 0 | ||
| COPY MACHINE | 1996-08-06 | 1,500 | 1,500 | 7.000000000000 | 0 | 0 | 0 | ||
| WORD PROCESSOR | 1998-05-15 | 250 | 250 | 7.000000000000 | 0 | 0 | 0 | ||
| COMPRESSOR | 1999-10-23 | 1,200 | 1,200 | 7.000000000000 | 0 | 0 | 0 | ||
| COMPUTER SYSTEM | 2000-11-14 | 19,436 | 19,436 | 7.000000000000 | 0 | 0 | 0 | ||
| COMPUTER SYSTEM | 2000-11-29 | 4,924 | 4,924 | 7.000000000000 | 0 | 0 | 0 | ||
| COMPUTER SYSTEM | 2000-12-22 | 1,225 | 1,225 | 7.000000000000 | 0 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2001-02-28 | 17,238 | 17,238 | 7.000000000000 | 0 | 0 | 0 | ||
| LAPTOP COMPUTER | 2001-05-14 | 2,535 | 2,535 | 7.000000000000 | 0 | 0 | 0 | ||
| SCANNER | 2001-05-14 | 512 | 512 | 7.000000000000 | 0 | 0 | 0 | ||
| SPEAKERS/PRIVACY SCREEN | 2001-07-23 | 189 | 189 | 7.000000000000 | 0 | 0 | 0 | ||
| SOFTWARE | 2001-08-30 | 308 | 308 | 7.000000000000 | 0 | 0 | 0 | ||
| SAGEBRUSH FILTER SOFTWARE | 2001-10-05 | 205 | 205 | 7.000000000000 | 0 | 0 | 0 | ||
| FIREBOX & SOFTWARE | 2002-05-21 | 865 | 605 | 7.000000000000 | 0 | 0 | 0 | ||
| 4" LAMINATOR | 2002-09-26 | 54 | 38 | 7.000000000000 | 0 | 0 | 0 | ||
| TIME CLOCK (NEW) | 2003-03-03 | 204 | 143 | 7.000000000000 | 0 | 0 | 0 | ||
| 6.5 HP MOWER (NEW) | 2003-05-15 | 240 | 120 | 7.000000000000 | 0 | 0 | 0 | ||
| 16" HEDGER (NEW)/VACUUM | 2003-05-15 | 98 | 49 | 7.000000000000 | 0 | 0 | 0 | ||
| PRINTER (NEW) | 2004-05-31 | 110 | 55 | 7.000000000000 | 0 | 0 | 0 | ||
| SOFTWARE | 2004-08-19 | 266 | 133 | 7.000000000000 | 0 | 0 | 0 | ||
| WINDOWS SOFTWARE | 2005-03-24 | 602 | 602 | 5.000000000000 | 0 | 0 | 0 | ||
| 5 NSP ATS PUBLIC ACCESS | 2006-09-07 | 1,395 | 1,395 | 7.000000000000 | 0 | 0 | 0 | ||
| 5 GATEWAY E-2600D | 2006-09-07 | 3,105 | 3,105 | 5.000000000000 | 0 | 0 | 0 | ||
| 5 15" BLACK LCD FL PANEL | 2006-09-07 | 718 | 718 | 5.000000000000 | 0 | 0 | 0 | ||
| 5 B-VALUE PLUS SERVPLAN | 2006-09-07 | 397 | 397 | 5.000000000000 | 0 | 0 | 0 | ||
| 5 LIBRARY PAC CBT TRAINING | 2006-09-07 | 150 | 150 | 7.000000000000 | 0 | 0 | 0 | ||
| 3 HP COMPUTERS | 2007-12-08 | 2,712 | 2,712 | 5.000000000000 | 0 | 0 | 0 | ||
| DVD RACK | 2007-12-13 | 377 | 377 | 5.000000000000 | 0 | 0 | 0 | ||
| NEW ROOF | 2008-08-01 | 37,500 | 5,169 | 39.000000000000 | 962 | 0 | 962 | ||
| TITLEPEEK SOFTWARE | 2009-02-25 | 3,267 | 3,267 | 3.000000000000 | 0 | 0 | 0 | ||
| EXTERIOR ROOF PAINTING | 2008-10-02 | 8,765 | 5,893 | 10.000000000000 | 589 | 0 | 589 | ||
| COMPUTER | 2009-10-25 | 737 | 695 | 5.000000000000 | 42 | 0 | 0 | ||
| FOLLETT INFIGO PRINTER KIT | 2009-09-29 | 351 | 330 | 5.000000000000 | 21 | 0 | 0 | ||
| TRANE HEATING/AC UNIT | 2010-04-01 | 14,000 | 9,627 | 7.000000000000 | 1,249 | 0 | 1,249 | ||
| HP COMPUTER/MONITOR | 2010-09-01 | 701 | 580 | 5.000000000000 | 81 | 0 | 81 | ||
| IN-HAND MODEL 1800 | 2010-09-08 | 769 | 637 | 5.000000000000 | 88 | 0 | 88 | ||
| HP COMPUTER/MONITOR | 2010-09-22 | 701 | 580 | 5.000000000000 | 81 | 0 | 81 | ||
| HP COMPUTER | 2010-10-27 | 545 | 451 | 5.000000000000 | 63 | 0 | 63 | ||
| HP COMPAQ COMPUTER AND LCD MONITOR | 2011-09-07 | 542 | 386 | 5.000000000000 | 62 | 0 | 62 | ||
| FOLLETT INFIGO PRINTER KIT | 2011-11-28 | 359 | 256 | 5.000000000000 | 41 | 0 | 41 | ||
| TRANE 7 1/2 TON 3 PHASE HEAT PUMP SYSTEM | 2012-02-21 | 9,376 | 3,635 | 7.000000000000 | 1,640 | 0 | 1,640 | ||
| 3 HP COMPUTERS | 2013-02-11 | 1,600 | 320 | 5.000000000000 | 512 | 0 | 512 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN SECURITIES | AT COST | 408,435 | 415,968 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ROOF REPAIRS | 1,400 | 1,098 | 302 | 302 |
| BUILDING | 390,969 | 390,969 | 0 | 0 |
| DRIVEWAY REPAIRS | 11,136 | 4,346 | 6,790 | 6,790 |
| FIXTURES | 37,896 | 37,896 | 0 | 0 |
| FIXTURES | 3,800 | 3,800 | 0 | 0 |
| FILE CABINET | 106 | 106 | 0 | 0 |
| AUDIO STORAGE CASE | 136 | 136 | 0 | 0 |
| BOOKCASE | 260 | 260 | 0 | 0 |
| LAND | 55,178 | 0 | 55,178 | 55,178 |
| OFFICE EQUIPMENT | 4,395 | 4,395 | 0 | 0 |
| COPY MACHINE | 1,500 | 1,500 | 0 | 0 |
| WORD PROCESSOR | 250 | 250 | 0 | 0 |
| COMPRESSOR | 1,200 | 1,200 | 0 | 0 |
| COMPUTER SYSTEM | 19,436 | 19,436 | 0 | 0 |
| COMPUTER SYSTEM | 4,924 | 4,924 | 0 | 0 |
| COMPUTER SYSTEM | 1,225 | 1,225 | 0 | 0 |
| COMPUTER EQUIPMENT | 17,238 | 17,238 | 0 | 0 |
| LAPTOP COMPUTER | 2,535 | 2,535 | 0 | 0 |
| SCANNER | 512 | 512 | 0 | 0 |
| SPEAKERS/PRIVACY SCREEN | 189 | 189 | 0 | 0 |
| SOFTWARE | 308 | 308 | 0 | 0 |
| SAGEBRUSH FILTER SOFTWARE | 205 | 205 | 0 | 0 |
| FIREBOX & SOFTWARE | 865 | 865 | 0 | 0 |
| 4" LAMINATOR | 54 | 54 | 0 | 0 |
| TIME CLOCK (NEW) | 204 | 204 | 0 | 0 |
| 6.5 HP MOWER (NEW) | 240 | 240 | 0 | 0 |
| 16" HEDGER (NEW)/VACUUM | 98 | 98 | 0 | 0 |
| PRINTER (NEW) | 110 | 110 | 0 | 0 |
| SOFTWARE | 266 | 266 | 0 | 0 |
| WINDOWS SOFTWARE | 602 | 602 | 0 | 0 |
| 5 NSP ATS PUBLIC ACCESS | 1,395 | 1,395 | 0 | 0 |
| 5 GATEWAY E-2600D | 3,105 | 3,105 | 0 | 0 |
| 5 15" BLACK LCD FL PANEL | 718 | 718 | 0 | 0 |
| 5 B-VALUE PLUS SERVPLAN | 397 | 397 | 0 | 0 |
| 5 LIBRARY PAC CBT TRAINING | 150 | 150 | 0 | 0 |
| 3 HP COMPUTERS | 2,712 | 2,712 | 0 | 0 |
| DVD RACK | 377 | 377 | 0 | 0 |
| NEW ROOF | 37,500 | 6,131 | 31,369 | 31,369 |
| TITLEPEEK SOFTWARE | 3,267 | 3,267 | 0 | 0 |
| EXTERIOR ROOF PAINTING | 8,765 | 6,482 | 2,283 | 2,283 |
| COMPUTER | 737 | 737 | 0 | 0 |
| FOLLETT INFIGO PRINTER KIT | 351 | 351 | 0 | 0 |
| TRANE HEATING/AC UNIT | 14,000 | 10,876 | 3,124 | 3,124 |
| HP COMPUTER/MONITOR | 701 | 661 | 40 | 40 |
| IN-HAND MODEL 1800 | 769 | 725 | 44 | 44 |
| HP COMPUTER/MONITOR | 701 | 661 | 40 | 40 |
| HP COMPUTER | 545 | 514 | 31 | 31 |
| HP COMPAQ COMPUTER AND LCD MONITOR | 542 | 448 | 94 | 94 |
| FOLLETT INFIGO PRINTER KIT | 359 | 297 | 62 | 62 |
| TRANE 7 1/2 TON 3 PHASE HEAT PUMP SYSTEM | 9,376 | 5,275 | 4,101 | 4,101 |
| 3 HP COMPUTERS | 1,600 | 832 | 768 | 768 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH ON HAND | 300 | 300 | 300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,332 | 0 | 733 | 6,599 |
| OFFICE SUPPLIES & POSTAGE | 3,655 | 0 | 0 | 3,655 |
| LICENSE & FEES | 106 | 0 | 0 | 106 |
| LIBRARY PROGRAMS | 400 | 0 | 0 | 400 |
| COMPUTER MAINTENANCE & SUPPLIES | 570 | 0 | 0 | 570 |
| INTERNET EXPENSE | 3,022 | 0 | 0 | 3,022 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 15 | 32 |
| INCOME TAX PAYABLE | 0 | 514 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 2,928 | 2,928 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON INVESTMENT INCOME | 1,263 | 0 | 0 | 0 |