| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 95,263 | 0 | 0 | 91,818 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 2004-12-31 | 21,813 | 13,813 | 15.0000 | 1,454 | 15,267 | ||
| WEBSITE DEVELOPMENT | 2005-12-31 | 20,359 | 11,535 | 15.0000 | 1,357 | 12,892 | ||
| WEBSITE DEVELOPMENT | 2006-12-31 | 139,508 | 69,758 | 15.0000 | 9,301 | 79,059 | ||
| WEBSITE DEVELOPMENT | 2007-12-31 | 93,317 | 40,437 | 15.0000 | 6,221 | 46,658 | ||
| WEBSITE | 2008-01-01 | 3,378 | 1,309 | 15.0000 | 225 | 1,534 | ||
| WEBSITE | 2008-02-01 | 3,290 | 1,274 | 15.0000 | 219 | 1,493 | ||
| WEBSITE | 2008-03-01 | 7,215 | 2,798 | 15.0000 | 481 | 3,279 | ||
| WEBSITE | 2008-04-01 | 5,406 | 2,094 | 15.0000 | 360 | 2,454 | ||
| WEBSITE | 2008-05-01 | 3,406 | 1,321 | 15.0000 | 227 | 1,548 | ||
| WEBSITE | 2008-06-01 | 9,186 | 3,560 | 15.0000 | 612 | 4,172 | ||
| WEBSITE | 2008-07-01 | 9,986 | 3,541 | 15.0000 | 666 | 4,207 | ||
| WEBSITE | 2008-08-01 | 8,826 | 3,127 | 15.0000 | 588 | 3,715 | ||
| WEBSITE | 2008-09-01 | 12,126 | 4,296 | 15.0000 | 808 | 5,104 | ||
| WEBSITE | 2008-10-01 | 8,886 | 3,148 | 15.0000 | 592 | 3,740 | ||
| WEBSITE | 2008-11-01 | 9,246 | 3,276 | 15.0000 | 616 | 3,892 | ||
| WEBSITE | 2008-12-01 | 6,130 | 2,175 | 15.0000 | 409 | 2,584 | ||
| WEBSITE | 2009-12-31 | 36,692 | 11,007 | 15.0000 | 2,446 | 13,453 | ||
| WEBSITE | 2010-12-31 | 67,707 | 15,799 | 15.0000 | 4,514 | 20,313 | ||
| Website | 2011-12-31 | 191,175 | 31,863 | 15.0000 | 12,745 | 44,608 | ||
| Website | 2012-12-31 | 82,817 | 8,282 | 15.0000 | 5,521 | 13,803 | ||
| Website | 2013-07-01 | 22,245 | 742 | 15.0000 | 1,483 | 2,225 | ||
| Website | 2014-07-01 | 35,912 | 15.0000 | 1,197 | 1,197 |
| Contractor | Explanation |
|---|---|
| Greg Hinkle | |
| Website design. | |
| Accounting. | |
| Software coding. | |
| Engineering and content development. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MACBOOK PRO 2.4 GHZ | 2009-03-09 | 2,224 | 2,002 | SL | 5.0000 | 222 | |||
| MacBrook Pro 15.4 | 2011-03-23 | 1,802 | 1,503 | SL | 3.0000 | 299 | |||
| iPad | 2011-03-31 | 805 | 670 | SL | 3.0000 | 135 | |||
| Apple IMAC 27" | 2011-05-16 | 2,728 | 2,273 | SL | 3.0000 | 455 | |||
| Ipad | 2012-05-21 | 1,084 | 542 | SL | 3.0000 | 361 | |||
| iMac 21 5/2 5QC | 2012-05-29 | 1,568 | 785 | SL | 3.0000 | 523 | |||
| MacBook Pro 15.4 | 2012-07-27 | 2,580 | 1,290 | SL | 3.0000 | 860 | |||
| iPad | 2012-07-27 | 682 | 341 | SL | 3.0000 | 227 | |||
| iMac 21.5.2.7 G. QC | 2012-08-11 | 1,890 | 945 | SL | 3.0000 | 630 | |||
| MacBook Pro 13.3 | 2012-10-08 | 1,640 | 821 | SL | 3.0000 | 547 | |||
| iPad | 2013-01-11 | 774 | 129 | SL | 3.0000 | 258 | |||
| iMac 27..2.9 G. QC | 2013-02-08 | 1,799 | 300 | SL | 3.0000 | 600 | |||
| Dell XPS 12 | 2013-02-13 | 1,541 | 257 | SL | 3.0000 | 514 | |||
| Dell XPS 12 | 2013-02-27 | 1,624 | 271 | SL | 3.0000 | 541 | |||
| 15" MacBook Pro 239 | 2013-03-25 | 2,151 | 357 | SL | 3.0000 | 717 | |||
| 15" MacBook Pro 239 | 2013-03-25 | 2,150 | 359 | SL | 3.0000 | 717 | |||
| Dell Lattitude 6430u | 2013-09-08 | 1,588 | 265 | SL | 3.0000 | 529 | |||
| Dell Lattitude 6430u | 2013-09-08 | 1,344 | 224 | SL | 3.0000 | 448 | |||
| Dell | 2013-09-30 | 1,007 | 168 | SL | 3.0000 | 336 | |||
| iPad 4 Wifi | 2013-01-17 | 629 | 105 | SL | 3.0000 | 210 | |||
| Dell Lattitiude E7440 | 2014-07-01 | 1,348 | SL | 3.0000 | 225 | ||||
| Macbook Pro 15 " Karen | 2014-07-01 | 2,153 | SL | 3.0000 | 359 | ||||
| MacBook Pro 15.4 Jessica | 2014-07-01 | 2,281 | SL | 3.0000 | 380 | ||||
| MacBook Pro 15 " Phil | 2014-07-01 | 2,518 | SL | 3.0000 | 420 | ||||
| IMAC 27"/3.2QC/2X4GB/1TB | 2014-07-01 | 1,984 | SL | 3.0000 | 331 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| General Explanation Supplemental Information for Form 990-PF | IN REFERENCE TO PART VII-B, QUESTIONS 1a(4): THE FOUNDATION IS PAYING COMPENSATION TO DISQUALIFIED PERSONS (EXECUTIVE DIRECTOR AND TREASURER/CFO) FOR THE PERFORMANCE OF SERVICES TO THE ORGANIZATION. HOWEVER THE COMPENSATION IS REASONABLE AND NECESSARY TO CARRY OUT THE EXEMPT PURPOSE OF THE FOUNDATION, AND AS SUCH IS AN EXCEPTED ACT UNDER IRS REG 53-4941(D)-3. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 71,203 | 53,760 | 17,443 | 17,443 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 1,789 | 0 | 0 | 1,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 527,550 | 511,420 | 511,416 |
| Rounding | -4 | -4 | |
| Trademarks | 6,694 | 6,694 | 6,694 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 52,042 | 52,042 | ||
| Content maintenance : Content Creation | 16,923 | 16,923 | ||
| Content Maintenance: Developer Maint. | 50,000 | 50,000 | ||
| Content Maintenance: Mapping | 19,110 | 19,110 | ||
| Content Maintenance: Other | 10,161 | 3,570 | 7,071 | |
| Content Maintenance: Website Maint. | 1,103 | 1,103 | ||
| Insurance | 11,954 | 12,069 | ||
| Marketing: Other Expenses | 135,358 | 132,019 | 10,839 | |
| Marketing: Travel & Ent. | 96,745 | 96,745 | ||
| Miscellaneous | 901 | 264 | 637 | |
| Office Expense | 56,555 | 15,620 | 40,559 | |
| Payroll Processing | 27,969 | 7,926 | 19,911 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Advertising | 1,674 | ||
| Memberships | 1,067,566 | 1,067,566 | |
| Misc. Income | 546 | 546 | |
| NROC Library License | 58,578 | 58,578 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Content Maintenance Consultants | 1,093,903 | 0 | 13,973 | 951,025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes | 1,599 | 1,416 | 57 |