| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 210 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Rental houses | 136,857 | 100,465 | 4,510 | 4,510 | |||||
| Administration building equipment | 274,319 | 34,463 | 13,316 | ||||||
| Land - Admin bldgs | 27,000 | ||||||||
| Land - Rental houses | 4,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Installment sales gains | 4,966 | 799 | 4,167 |
| Identifier | Return Reference | Explanation |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Rental houses | 220,245 | 139,933 | 80,312 | 80,312 |
| Administrative headquarters | 211,429 | 12,610 | 198,819 | 198,819 |
| Equipment | 7,501 | 5,964 | 1,537 | 1,537 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | 200000 |
| Balance Due | 174727 |
| Date of Note | 2013-03 |
| Maturity Date | 2014-03 |
| Repayment Terms | |
| Interest Rate | 0000000000.050000000000 |
| Security Provided by Borrower | Admin bldg |
| Purpose of Loan | Bldg purchase |
| Description of Lender Consideration | |
| Consideration FMV | 200000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Norma Berry - rental management | 4,120 | 4,120 | ||
| Insurance | 10,082 | 4,505 | 5,577 | |
| Office expenses | 3,470 | |||
| After School Program | 1,405 | 1,405 | ||
| Rental houses repair | 2,987 | 2,987 | ||
| Advertising | 3,422 | |||
| Utilities | 15,654 | 29 | 15,625 | |
| Contract labor | 304 | 304 | ||
| Miscellaneous expenses | 1,102 | |||
| Telephone | 1,352 | 1,352 | ||
| Business registration expenses | 150 | |||
| Equipment rental maintenance | 4,990 | |||
| Computer supplies expenses | 2,913 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Refunds | 161 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred gain on installment sales | 80,935 | 76,769 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real estate tax not included in line 20 | 8,805 | 2,798 | ||
| Payroll tax expense | 3,436 | 3,436 |