| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 0 | 0 | 3,500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CREDIT CARD MACHINE | 2,451 | 2,250 | 201 | 201 |
| FILM EQUIPMENT | 894 | 830 | 64 | 64 |
| HOUSE - 10700 N FM 920, PEASTER, TX | 310,000 | 40,076 | 269,924 | 269,924 |
| LAND - 10700 N FM 920, PEASTER, TX | 30,000 | 0 | 30,000 | 30,000 |
| BUILDINGS, CAPERNAUM VILLAGE | 255,962 | 33,088 | 222,874 | 222,874 |
| SITE IMPROVEMENTS, CAPERNAUM VILLAGE | 246,038 | 165,049 | 80,989 | 80,989 |
| LAND 39.59 ACRES, CAPERNAUM VILLAGE | 200,000 | 0 | 200,000 | 200,000 |
| CAPERNAUM VILLAGE STRUCTURES | 158,921 | 20,545 | 138,376 | 138,376 |
| PRAYER GARDEN STRUCTURES | 309,660 | 40,031 | 269,629 | 269,629 |
| CAPERNAUM BUILDING IMPROVEMENTS | 45,329 | 4,579 | 40,750 | 40,750 |
| PRAYER GARDEN BUILDING IMPROVEMENTS | 26,748 | 3,150 | 23,598 | 23,598 |
| STAR OF BETHLEMEN BLDG IMPROVMENTS | 1,602 | 198 | 1,404 | 1,404 |
| PASSOVER BLDG IMPROVMENTS | 8,689 | 1,022 | 7,667 | 7,667 |
| AIR CONDITIONER | 2,789 | 1,642 | 1,147 | 1,147 |
| LIGHTING EQUIPMENT | 2,062 | 1,438 | 624 | 624 |
| CAPERNAUM LANDSCAPING | 8,971 | 2,467 | 6,504 | 6,504 |
| PRAYER GARDEN LANDSCAPING | 14,813 | 4,569 | 10,244 | 10,244 |
| CAPERNAUM BUILDING IMPROVEMENTS | 84,722 | 6,442 | 78,280 | 78,280 |
| HILLTOP WHSE/SHOP IMPROVEMENTS | 170,661 | 13,334 | 157,327 | 157,327 |
| HILLTOP WHSE/SHOP IMPROVEMENTS | 21,838 | 1,934 | 19,904 | 19,904 |
| COMPUTER EQUIP | 3,995 | 3,096 | 899 | 899 |
| FURN/EQUIP | 1,000 | 518 | 482 | 482 |
| AUDIO SYS | 3,426 | 1,528 | 1,898 | 1,898 |
| FURN/EQUIP | 16,762 | 7,484 | 9,278 | 9,278 |
| MACH/EQUIP | 1,229 | 638 | 591 | 591 |
| MACH/EQUIP | 900 | 435 | 465 | 465 |
| FILM EQUIPMENT | 565 | 253 | 312 | 312 |
| SITE IMPROVEMENTS, CAPERNAUM VILLAGE | 4,326 | 972 | 3,354 | 3,354 |
| LANDSCAPING, CAPERNAUM VILLAGE | 2,050 | 428 | 1,622 | 1,622 |
| CANVAS COVER | 1,123 | 340 | 783 | 783 |
| CAPERNAUM BUILDING IMPROVEMENTS | 4,285 | 218 | 4,067 | 4,067 |
| PRAYER GARDEN BUILDING IMPROVEMENTS | 3,514 | 180 | 3,334 | 3,334 |
| HILLTOP WHSE/SHOP IMPROVEMENTS | 5,640 | 288 | 5,352 | 5,352 |
| COMPUTER EQUIP | 3,104 | 1,475 | 1,629 | 1,629 |
| COMPUTER EQUIP | 3,585 | 1,703 | 1,882 | 1,882 |
| COMPUTER EQUIP-PRAYER GARDEN | 29,251 | 12,431 | 16,820 | 16,820 |
| MESQUITONIX | 2,288 | 777 | 1,511 | 1,511 |
| DISPLAY LIGHTING | 1,938 | 589 | 1,349 | 1,349 |
| SIGNAGE | 3,047 | 349 | 2,698 | 2,698 |
| BUILDING IMPROVEMENTS | 11,360 | 296 | 11,064 | 11,064 |
| CANVAS TENT | 1,243 | 333 | 910 | 910 |
| POLARIS 4 WHEEL-PEOPLE MOVER | 1,561 | 351 | 1,210 | 1,210 |
| LANDSCAPE LIGHTING EQUIPMENT | 24,056 | 4,726 | 19,330 | 19,330 |
| LANDSCAPE LIGHTING EQUIPMENT | 2,371 | 466 | 1,905 | 1,905 |
| LANDSCAPE LIGHTING EQUIPMENT | 3,818 | 750 | 3,068 | 3,068 |
| LANDSCAPE LIGHTING EQUIPMENT | 24,806 | 3,987 | 20,819 | 20,819 |
| LANDSCAPE LIGHTING EQUIPMENT | 2,371 | 381 | 1,990 | 1,990 |
| LAPTOP | 2,500 | 250 | 2,250 | 2,250 |
| PARKING LOT IMPROVEMENT | 130,444 | 3,261 | 127,183 | 127,183 |
| HILLTOP HOUSE REMODEL | 73,666 | 384 | 73,282 | 73,282 |
| HILLTOP HOUSE FURNITURE | 17,649 | 882 | 16,767 | 16,767 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 1,429 | 0 | 0 | 1,429 |
| COMPUTER SUPPLIES | 173 | 0 | 0 | 173 |
| PROGRAM OPERATING EXP | 8,000 | 0 | 0 | 8,000 |
| PROJECT COSTS | 1,617 | 0 | 0 | 1,617 |
| CONTRACT SERVICES | 3,586 | 3,586 | 3,586 | 0 |
| REPAIRS & MTNCE | 2,198 | 2,198 | 2,198 | 0 |
| SUPPLIES | 3,158 | 3,158 | 3,158 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME | 860 | 860 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 464 | 0 | 0 | 464 |
| PAYROLL TAXES | 258 | 258 | 258 | 0 |