| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & Audit Fees | 11,058 | 11,058 | 11,058 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Debt Securities | 3,704,479 | 3,704,479 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equity Securities | 9,645,374 | 9,645,374 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Funds and Other | FMV | 2,762,751 | 2,762,751 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 241,842 | 219,006 | 22,836 | 22,836 |
| Furniture and Fixtures | 792,516 | 676,672 | 115,844 | 115,844 |
| Buildings | 7,950,658 | 4,697,716 | 3,252,942 | 3,252,942 |
| Land | 96,050 | 96,050 | 96,050 | |
| Miscellaneous | 853,964 | 748,504 | 105,460 | 105,460 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Museum Collections | 9,763,592 | 9,764,136 | 9,764,136 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 30,857 | 30,857 | ||
| Automobile expenses | 40,286 | 1,496 | 1,496 | 38,790 |
| Camp Woolaroc | 2,966 | 2,966 | ||
| Feed expense | 47,665 | 47,665 | ||
| Food, beverage and entertainment | 28,407 | 28,407 | ||
| In-kind contributions expense | 10,090 | 10,090 | 10,090 | |
| Insurance | 127,977 | 362 | 362 | 127,615 |
| Membership expenses | 20,819 | 9,122 | 9,122 | 11,697 |
| Office Supplies | 8,200 | 1,964 | 1,964 | 6,236 |
| Other expense | 23,046 | 4,275 | 4,275 | 18,771 |
| Repairs and maintenance | 138,592 | 1,057 | 1,057 | 137,535 |
| Security | 1,419 | 1,419 | ||
| Special Event Expenses | 152,546 | |||
| Supplies and equipment | 13,651 | 388 | 388 | 13,263 |
| Utilities and telephone | 172,837 | 7,218 | 7,218 | 165,619 |
| Woolaroc book expense | 9,200 | 9,200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Gate Admission | 329,687 | 329,687 | |
| Income From Special Events | 306,720 | ||
| Miscellaneous Income | 23,397 | 23,397 | |
| Museum and Ranch Revenue | 157,550 | 157,550 | |
| Spec Events - Adj Net Inc | 1 | 154,175 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Defined Benefit Pension Liability | 265,103 | 69,395 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Services | 87,358 | 87,358 | 87,358 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Museum Store and Food Sales | 429,857 | 211,255 | 218,602 |