| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,410 | 2,705 | 2,705 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMMERCIAL REAL ESTATE | 1999-12-05 | 761,600 | 283,680 | SL | 39.000000000000 | 19,528 | 19,528 | ||
| LAND | 1999-12-05 | 88,400 | L | 0 | 0 | ||||
| LEASEHOLD IMPROVEMENTS | 2000-12-01 | 22,314 | 9,111 | SL | 39.000000000000 | 572 | 572 | ||
| LEASEHOLD IMPROVEMENTS | 2001-09-14 | 1,429 | 1,429 | SL | 7.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS-PLUMBING | 2002-09-26 | 6,950 | 2,099 | SL | 39.000000000000 | 178 | 178 | ||
| SEWER ASSESSMENT | 2006-02-06 | 16,939 | L | 0 | 0 | ||||
| LEASEHOLD IMPROVEMENTS-CARPET-COIN & STAMP | 2006-03-30 | 6,989 | 6,989 | SL | 7.000000000000 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMMERCIAL REAL ESTATE | 761,600 | 303,208 | 458,392 | 1,117,200 |
| LAND | 88,400 | 0 | 88,400 | 111,500 |
| LEASEHOLD IMPROVEMENTS | 22,314 | 9,683 | 12,631 | |
| LEASEHOLD IMPROVEMENTS | 1,429 | 1,429 | 0 | |
| LEASEHOLD IMPROVEMENTS-PLUMBING | 6,950 | 2,277 | 4,673 | |
| SEWER ASSESSMENT | 16,939 | 0 | 16,939 | |
| LEASEHOLD IMPROVEMENTS-CARPET-COIN & STAMP | 6,989 | 6,989 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP MORGAN CHASE SECURITIES | FMV | 1,943,665 | 2,089,220 |
| WELLS FARGO | FMV | 2,595,683 | 3,160,404 |
| JP MORGAN BROKERAGE #87571 | FMV | 53,168 | 40,188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 495 | 247 | 248 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS INTEREST | 3,643 | 3,643 | 3,643 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 328 | 0 | 328 | |
| DUES & SUBSCRIPTIONS | 1,282 | 0 | 1,282 | |
| ORGANIZATIONAL COSTS | 60 | 0 | 60 | |
| MEALS AND ENTERTAINMENT | 271 | 0 | 271 | |
| OTHER | 559 | 0 | 559 | |
| REPAIRS & MAINTENANCE | 2,354 | 2,354 | 0 | |
| UTILITIES | 2,479 | 2,479 | 0 | |
| INSURANCE | 198 | 198 | 0 | |
| NET PROPERTY TAXES | 3,537 | 3,537 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 3,153 | 3,153 | 3,153 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 1,625 | 1,059 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 12,109 | 12,109 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX BASED ON INVESTMENT INCOME | 2,519 | 0 | 0 |