| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,859 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CARDI EQUIPMENT | 2000-03-17 | 26,855 | 26,855 | 200DB | 7.0000 | ||||
| GYM ROOF | 1999-07-19 | 83,109 | 61,985 | S/L | 20.0000 | 4,156 | |||
| DOWNHILL MAT | 1997-10-27 | 140 | 140 | 200DB | 7.0000 | ||||
| NOVA TREADMILL | 1998-01-21 | 5,196 | 5,196 | 200DB | 7.0000 | ||||
| T V | 1998-06-01 | 272 | 272 | 200DB | 7.0000 | ||||
| PORT BB GOALS | 1998-07-21 | 998 | 998 | 200DB | 7.0000 | ||||
| FITNESS SHOWCASS EQUIP | 2001-08-10 | 40,485 | 40,485 | S/L | 7.0000 | ||||
| PANTHER GYM EQUIPMENT | 1995-02-26 | 12,019 | 12,019 | S/L | 10.0000 | ||||
| WEIGHT ROOM CARPET | 1995-04-12 | 2,900 | 2,900 | S/L | 10.0000 | ||||
| NOVA EQUIPMENT | 1995-05-31 | 6,066 | 6,066 | S/L | 10.0000 | ||||
| GYM BUILDING | 1994-08-01 | 122,295 | 60,893 | S/L | 40.0000 | 3,057 | |||
| REC CENTER IMPROVEMENTS | 1995-01-01 | 84,785 | 41,333 | S/L | 40.0000 | 2,119 | |||
| DORM IMPROVEMENTS | 1995-01-01 | 179,745 | 87,626 | S/L | 40.0000 | 4,493 | |||
| STUDENT CTR IMPROVEMENTS | 1994-11-08 | 28,736 | 14,129 | S/L | 40.0000 | 718 | |||
| LIBRARY IMPR | 2001-05-08 | 1,928 | 635 | S/L | 40.0000 | 48 | |||
| COMPUTER & SOFTWARE | 2000-09-11 | 3,156 | 3,156 | S/L | 5.0000 | ||||
| RB COURT COVERING | 2000-11-02 | 4,535 | 4,535 | S/L | 10.0000 | ||||
| TREADMILL | 1996-04-22 | 3,800 | 3,800 | S/L | 7.0000 | ||||
| DOE BUILDINGS | 1996-06-07 | 675,000 | 305,156 | S/L | 40.0000 | 16,875 | |||
| STAIR MACHINE | 1996-05-30 | 2,326 | 2,326 | S/L | 7.0000 | ||||
| POOL EQUIPMENT | 1995-08-08 | 870 | 870 | S/L | 7.0000 | ||||
| GYM IMPR | 1996-01-25 | 4,650 | 4,650 | S/L | 15.0000 | ||||
| STEEL RAMP | 1995-12-12 | 3,649 | 3,649 | S/L | 7.0000 | ||||
| DORM IMPR | 1995-12-20 | 20,888 | 20,888 | S/L | 15.0000 | ||||
| STUDENT CTR IMPR | 1996-01-25 | 2,245 | 2,245 | S/L | 15.0000 | ||||
| LIBRARY IMPR | 1996-02-07 | 181,462 | 83,548 | S/L | 40.0000 | 4,537 | |||
| SHOWER FLOOR TILE | 1996-08-30 | 4,904 | 4,904 | S/L | 7.0000 | ||||
| FLOOR MAT 5X10 | 1996-09-06 | 465 | 465 | S/L | 7.0000 | ||||
| BADGER MULTI HIP | 1997-02-15 | 4,620 | 4,620 | S/L | 7.0000 | ||||
| RACKET BALL COURT | 1997-04-17 | 23,375 | 23,375 | S/L | 15.0000 | ||||
| INDOOR TRACK | 1997-04-17 | 10,765 | 10,765 | S/L | 7.0000 | ||||
| CARPET WEIGHT ROOM | 1996-10-14 | 1,163 | 1,163 | S/L | 7.0000 | ||||
| POOL STEPS | 1996-11-26 | 1,670 | 1,670 | S/L | 7.0000 | ||||
| PRINTER | 1997-09-16 | 211 | 211 | S/L | 5.0000 | ||||
| R BIKE | 2001-05-31 | 2,250 | 2,250 | S/L | 7.0000 | ||||
| ORTHO STEPPER | 2001-05-31 | 4,340 | 4,340 | S/L | 7.0000 | ||||
| WEIGHT SCALE | 2001-07-16 | 1,500 | 1,500 | S/L | 7.0000 | ||||
| LANE DIVIDER REEL | 2003-02-08 | 998 | 998 | S/L | 10.0000 | ||||
| FRANK BUILDINGS | 2006-01-15 | 250,000 | 53,125 | S/L | 40.0000 | 6,250 | |||
| LAND | 2006-01-15 | 45,000 | |||||||
| STUDENT CENTER ROOF | 2009-09-20 | 72,618 | 8,922 | S/L | 39.0000 | 1,862 | |||
| ROOF IMPROVEMENT | 2009-12-07 | 81,770 | 9,522 | S/L | 39.0000 | 2,097 | |||
| ZERO TURN MOWER | 2009-07-08 | 9,730 | 8,645 | 200DB | 7.0000 | 434 | |||
| ZERO TURN MOWER | 2012-04-25 | 11,402 | 5,792 | 200DB | 7.0000 | 1,603 | |||
| SIDEWALK IMPR REC CENTER | 2011-10-05 | 9,500 | 2,190 | 150DB | 15.0000 | 731 | |||
| PARKING LOT RESURFACE | 2011-10-25 | 155,801 | 35,912 | 150DB | 15.0000 | 11,989 | |||
| ABY FITNESS EQUIPMENT | 2012-11-26 | 4,000 | 600 | S/L | 7.0000 | 400 | |||
| SPITET CT 800 TRADMILL | 2012-11-29 | 4,998 | 750 | S/L | 7.0000 | 500 | |||
| 2 CYBEX 770AT ARC TRAINER | 2013-01-10 | 20,789 | 3,118 | S/L | 7.0000 | 2,079 | |||
| 2 EXPRESSO BIKES | 2013-01-17 | 6,350 | 953 | S/L | 7.0000 | 635 | |||
| KETTLE BELL, SLAM BALLS | 2013-12-03 | 1,000 | 536 | S/L | 7.0000 | 71 | |||
| COMPUTER-TAMMY | 2013-09-16 | 1,298 | 714 | S/L | 5.0000 | 130 | |||
| COMPUTER-JOSH | 2013-09-17 | 1,958 | 1,077 | S/L | 5.0000 | 98 | |||
| DANCE FLOOR FLOORING | 2013-09-26 | 2,052 | 1,099 | S/L | 7.0000 | 147 | |||
| LIGHTING EQUIPMENT | 2013-10-11 | 10,000 | 714 | S/L | 7.0000 | 1,429 | |||
| STAGE MATERIAL | 2013-11-19 | 624 | 334 | S/L | 7.0000 | 45 | |||
| 3 WEIGHT BARS | 2013-12-03 | 511 | 274 | S/L | 7.0000 | 36 | |||
| LIGHT FIXTURES WEIGHT ROOM | 2013-12-12 | 6,596 | 3,534 | S/L | 7.0000 | 471 | |||
| BATTING CAGE | 2013-12-31 | 143 | 77 | S/L | 7.0000 | 10 | |||
| IFH EXPESSO S3Y BIKE | 2014-01-15 | 4,078 | 291 | S/L | 7.0000 | 541 | |||
| CYBEX 770R RECUMBENT CYCLE | 2014-01-15 | 3,295 | 235 | S/L | 7.0000 | 437 | |||
| POWER TRAINING ROPE | 2014-01-15 | 180 | 26 | 200DB | 7.0000 | 44 | |||
| MATRIX E5X ELLIPTICAL | 2014-01-15 | 4,974 | 711 | 200DB | 7.0000 | 1,218 | |||
| CYBEX 790T TREADMILL | 2014-01-15 | 5,925 | 423 | S/L | 7.0000 | 786 | |||
| STAIRMASTER STEPMILL | 2014-01-15 | 5,300 | 757 | 200DB | 7.0000 | 1,298 | |||
| CYBEX 770AT ARC TRAINER | 2014-01-15 | 5,750 | 821 | 200DB | 7.0000 | 1,409 | |||
| ROOF RCOATING-GYM | 2014-07-02 | 68,000 | S/L | 39.0000 | 1,671 | ||||
| ROOF RECOATING-LIBRARY | 2014-07-02 | 27,040 | S/L | 39.0000 | 664 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COMPUTER-JOSH | 2013-09 | PURCHASE | 2015-04 | 430 | 1,958 | -353 | 1,175 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ASSET LESS DEPRECIATION | 2,328,095 | 1,067,680 | 1,260,415 | 2,328,095 |
| LAND | 45,000 | 45,000 | 45,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 27,879 | 40,676 | 40,676 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| REPAIR | 4,657 | |||
| INSURANCE | 15,658 | |||
| ADVERTISING | 680 | |||
| OFFICE EXPENSE | 250 | |||
| PROGRAM AND EVENT EXPENSE | 76,426 | |||
| SUPPLIES | 257 | |||
| DUES AND PUBLICATIONS | 288 | |||
| OUTSIDE SERVICE | 1,980 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVENTS AND PROGRAMS | 48,367 | 48,367 | |
| REC CENTER MEMBERSHIP FEES | 55,690 | 55,690 | |
| BUILDING RENTAL | 9,570 | 9,570 | |
| THEFT RESTITUTION | 13,116 | 13,116 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 2,048 | 2,052 |
| GARNISHMENT PAYABLE | 199 | |
| UNREALIZED LOSS ON INVESTMENT |