| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,250 | 3,250 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| FCC LICENSE 1570 AM | 1999-03-18 | 247,817 | 192,060 | 20.0000 | 12,391 | 204,451 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RADIO STATION BUILDING | 1999-03-18 | 193,090 | 75,585 | S/L | 39.0000 | 4,827 | |||
| INTERIOR RENNOVATIONS | 2001-12-31 | 3,300 | 1,064 | S/L | 39.0000 | 82 | |||
| INTERIOR RENNOVATIONS | 2002-07-15 | 4,885 | 1,492 | S/L | 39.0000 | 122 | |||
| BATHROOM WINDOWS | 2003-02-01 | 1,200 | 352 | S/L | 39.0000 | 30 | |||
| DRIVEWAY PAVING | 2004-07-09 | 15,000 | 3,824 | S/L | 39.0000 | 375 | |||
| SIDING | 2007-04-27 | 1,700 | 316 | S/L | 39.0000 | 42 | |||
| HEAT PUMP | 2011-07-13 | 4,600 | 346 | S/L | 39.0000 | 115 | |||
| WINDOWS | 2011-09-01 | 5,068 | 360 | S/L | 39.0000 | 126 | |||
| FURNACE | 2012-01-06 | 5,537 | 345 | S/L | 39.0000 | 139 | |||
| ROOF | 2012-01-30 | 11,483 | 471 | S/L | 39.0000 | 287 | |||
| 4 RADIO TOWERS | 1999-03-18 | 136,000 | 105,400 | S/L | 20.0000 | 6,800 | |||
| PRODUCTION ROOM EQUIPMENT | 1999-03-18 | 14,900 | 14,900 | S/L | 6.0000 | ||||
| MAIN STUDIO EQUIPMENT | 1999-03-18 | 15,000 | 15,000 | S/L | 6.0000 | ||||
| NEWSROOM EQUIPMENT | 1999-03-18 | 5,000 | 5,000 | S/L | 6.0000 | ||||
| SATTELITE DISH | 1999-03-18 | 1,500 | 1,500 | S/L | 10.0000 | ||||
| MAIN TRANSMITTER | 1999-03-18 | 34,000 | 34,000 | S/L | 6.0000 | ||||
| BACKUP TRANSMITTER | 1999-03-18 | 5,000 | 5,000 | S/L | 6.0000 | ||||
| PHASING EQUIPMENT | 1999-03-18 | 30,000 | 30,000 | S/L | 6.0000 | ||||
| ANTENNA MONITOR | 1999-03-18 | 9,000 | 9,000 | S/L | 6.0000 | ||||
| AUDIO PROCESSOR | 1999-03-18 | 3,000 | 3,000 | S/L | 6.0000 | ||||
| RECEIVER & TRANSMITTER | 1999-03-18 | 5,000 | 5,000 | S/L | 6.0000 | ||||
| MODULATION MONITOR | 1999-03-18 | 2,000 | 2,000 | S/L | 6.0000 | ||||
| COMMAND RELAY UNIT | 1999-03-18 | 2,000 | 2,000 | S/L | 6.0000 | ||||
| INTERCONNECTION | 1999-03-18 | 2,000 | 2,000 | S/L | 6.0000 | ||||
| DUMMY LOAD | 1999-03-18 | 3,500 | 3,500 | S/L | 6.0000 | ||||
| MISC TRANSMITTER ROOM EQUIP. | 1999-03-18 | 15,000 | 15,000 | S/L | 6.0000 | ||||
| 2 HEATER & AC UNITS | 1999-03-18 | 10,000 | 10,000 | S/L | 10.0000 | ||||
| AUDIO EQUIPMENT | 2000-03-01 | 159 | 159 | S/L | 6.0000 | ||||
| HI-FI EQUIPMENT | 2000-04-07 | 540 | 540 | S/L | 6.0000 | ||||
| 2 COMREX HOT-LINES | 2001-01-11 | 5,080 | 5,080 | S/L | 6.0000 | ||||
| COMPUTER | 2001-10-22 | 975 | 975 | S/L | 6.0000 | ||||
| AMDK 724 COMPUTER | 2003-12-12 | 528 | 528 | S/L | 6.0000 | ||||
| 3 STUDIO MICROPHONES | 2004-03-29 | 994 | 994 | S/L | 6.0000 | ||||
| SATTELITE RECEIVER D9850 | 2004-08-14 | 1,045 | 1,045 | S/L | 6.0000 | ||||
| BSW DUAL DIGITAL HYBRID | 2005-11-04 | 1,508 | 1,508 | S/L | 6.0000 | ||||
| 320 GB SERVER | 2006-06-09 | 590 | 590 | S/L | 6.0000 | ||||
| BSW PROCESSOR | 2007-07-20 | 600 | 600 | S/L | 6.0000 | ||||
| 4 RADIO TOWERS | 2009-02-26 | 200,000 | 55,000 | S/L | 20.0000 | 10,000 | |||
| 4 TURNING UNITS | 2009-02-26 | 40,000 | 22,000 | S/L | 10.0000 | 4,000 | |||
| YORK HEAT PUMP | 2009-02-26 | 8,000 | 4,400 | S/L | 10.0000 | 800 | |||
| ONAN 60 GENERATOR SET | 2009-02-26 | 22,000 | 12,100 | S/L | 10.0000 | 2,200 | |||
| HARRIS DX1 TRANSMITTER | 2009-02-26 | 40,000 | 36,668 | S/L | 6.0000 | 3,332 | |||
| HARRIS SX5 TRANSMITTER | 2009-02-26 | 30,000 | 27,500 | S/L | 6.0000 | 2,500 | |||
| PHASING EQUIPMENT | 2009-02-26 | 30,000 | 27,500 | S/L | 6.0000 | 2,500 | |||
| DUMMY LOAD | 2009-02-26 | 3,500 | 3,207 | S/L | 6.0000 | 293 | |||
| AUDIO PROCESSOR | 2009-02-26 | 6,000 | 5,500 | S/L | 6.0000 | 500 | |||
| PESCHEL VOLTAGE REGULATOR | 2009-02-26 | 5,000 | 4,582 | S/L | 6.0000 | 418 | |||
| MISC. TRANSMITTER EQUIPMENT | 2009-02-26 | 20,000 | 18,332 | S/L | 6.0000 | 1,668 | |||
| 2 PRODUCTION COMPUTERS | 2009-02-26 | 1,000 | 918 | S/L | 6.0000 | 82 | |||
| FIELD STRENGTH METER | 2009-02-26 | 15,000 | 13,750 | S/L | 6.0000 | 1,250 | |||
| TIE-LINE REMOTE | 2009-02-26 | 3,750 | 3,438 | S/L | 6.0000 | 312 | |||
| MILLENIUM CONSOLE | 2009-02-26 | 10,000 | 9,168 | S/L | 6.0000 | 832 | |||
| STUDIO EQUIPMENT | 2009-02-26 | 5,000 | 4,582 | S/L | 6.0000 | 418 | |||
| 2 DIGITAL EXTREAMERS | 2009-03-24 | 1,568 | 1,436 | S/L | 6.0000 | 132 | |||
| AUDIO MIXER | 2010-06-17 | 620 | 464 | S/L | 6.0000 | 104 | |||
| RADIO PRODUCTION EQUIP. | 2012-09-04 | 957 | 240 | S/L | 6.0000 | 159 | |||
| DELL DIMENSION E521 | 2007-06-29 | 941 | 941 | S/L | 5.0000 | ||||
| EVO COMPUTER | 2008-04-17 | 619 | 619 | S/L | 5.0000 | ||||
| 4 COMPUTERS | 2009-02-26 | 1,200 | 1,200 | S/L | 5.0000 | ||||
| HP LAPTOP | 2010-12-28 | 1,120 | 784 | S/L | 5.0000 | 224 | |||
| OFFICE FURNITURE | 1999-03-18 | 19,152 | 19,152 | S/L | 10.0000 | ||||
| PRINTS | 1999-10-18 | 205 | 205 | S/L | 10.0000 | ||||
| OUTDOOR BENCH | 2001-06-14 | 211 | 211 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2009-02-26 | 1,000 | 550 | S/L | 10.0000 | 100 | |||
| GIFTWORKS DONOR SOFTWARE | 2013-10-15 | 829 | 83 | S/L | 5.0000 | 166 | |||
| WVRC WEB REMOTE | 2014-01-21 | 1,095 | 91 | S/L | 6.0000 | 183 | |||
| SPARE MODULE FOR TRANSMITTER (BROADCAST ELEC) | 2014-12-13 | 2,705 | S/L | 6.0000 | 225 | ||||
| AUDIO PROCESSOR FOR WISP (SCMS) | 2015-03-10 | 1,530 | S/L | 6.0000 | 127 | ||||
| AUDIO PROCESSOR FOR WCOJ (SCMS) | 2015-03-16 | 1,613 | S/L | 6.0000 | 134 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AUDIO PROCESSOR | 1999-03 | PURCHASE | 2015-03 | 3,000 | 3,000 | |||||
| COMPUTER | 2001-10 | PURCHASE | 2014-07 | 975 | 975 | |||||
| AMDK 724 COMPUTER | 2003-12 | PURCHASE | 2014-07 | 528 | 528 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 101,776 | 101,776 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 1,970,161 | 1,970,161 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 1,020,894 | 674,198 | 346,696 | 1,020,894 |
| LAND | 243,750 | 243,750 | 243,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 150 | 150 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FCC BROADCAST LICENSES | 305,882 | 276,241 | 592,817 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 1,700 | 1,700 | ||
| CREDIT CARD FEES | 2,049 | 2,049 | ||
| DUES&SUBSCRIPTIONS | 381 | 381 | ||
| ENGINEERING | 21,690 | 21,690 | ||
| INSURANCE | 9,095 | 9,095 | ||
| INTERNET | 1,822 | 1,822 | ||
| LICENSES & PERMITS | 3,483 | 3,483 | ||
| MEDIA SERVICES | 8,500 | 8,500 | ||
| MAINTENANCE & REPAIRS | 18,518 | 18,518 | ||
| POSTAGE | 2,024 | 2,024 | ||
| OFFICE SUPPLIES | 8,560 | 8,560 | ||
| SOFTWARE | 1,080 | 1,080 | ||
| TELEPHONE | 8,709 | 8,709 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 1,008 | 1,008 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 8,646 | 8,646 | ||
| FEDERAL EXCISE TAX | 2,894 | 2,894 |