| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING (PREPARATION OF FORM 990) | 12,372 | 0 | 12,372 | |
| ACCOUNTING (BOOKKEEPING) | 3,936 | 0 | 3,936 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TOYOTA CAMRY | 2013-02-01 | 26,130 | 3,160 | 200DB | 5.000000000000 | 5,100 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FROM K-1 - BLACKSTONE GROUP LP NET SEC 1231 GAIN | PURCHASED | 546 | 0 | 546 | ||||||
| FROM K-1 - ENERGY TRANSFER PARTNERS LP SEC 1231 LOSS | PURCHASED | 62 | 0 | -62 | ||||||
| FROM K-1 - KINDER MORGAN NET SEC 1231 GAIN | PURCHASED | 2 | 0 | 2 | ||||||
| FROM K-1 - NATURAL RESOURCE PARTNERS NET SEC 1231 GAIN | PURCHASED | 827 | 0 | 827 | ||||||
| FROM K-1 - REGENCY ENERGY PARTNERS LP NET SEC 1231 GAIN | PURCHASED | 91 | 0 | 91 | ||||||
| FROM K-1 - SUBURBAN PROPANE PARTNERS LP NET SEC 1231 LOSS | PURCHASED | 526 | 0 | -526 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY - CORPORATE BONDS | 119,454 | 190,686 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY - CORPORATE STOCK | 1,277,095 | 1,654,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN PUBLICLY TRADED PARTNERSHIPS | AT COST | 0 | 0 |
| LOANS ACQUIRED AS INVESTMENTS | AT COST | 195,734 | 195,734 |
| MORGAN STANLEY - EXCHANGE TRADED FUNDS | AT COST | 1,399,118 | 1,448,874 |
| MORGAN STANLEY - FIXED RATE CAPITAL SECURITIES | AT COST | 0 | 0 |
| MORGAN STANLEY - MONEY MARKET FUND | AT COST | 188,517 | 188,517 |
| MORGAN STANLEY - MUTUAL FUNDS | AT COST | 559,354 | 546,891 |
| ROLLING FULLERTON PHASE IV, LLC (99% INTEREST HELD) | AT COST | 844,686 | 844,686 |
| WHITE BEAR, LLC (99% INTEREST HELD) | AT COST | 494,718 | 494,718 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TOYOTA CAMRY | 26,130 | 8,260 | 17,870 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL (ACCOUNTING/ADMIN) | 5,631 | 0 | 5,631 | |
| LEGAL (DEFAULT OF LOAN HELD FOR INVESTMENTS | 5,837 | 5,837 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ADD'L FMV ON DATE OF CONTRIBUTION - ROLLING FULLERTON PHASE IV, LLC | 5,012,163 | 5,012,163 | 3,801,871 |
| ADD'L FMV ON DATE OF CONTRIBUTION - WHITE BEAR, LLC | 7,695,438 | 7,695,438 | 5,016,889 |
| RELATED PARTY LOANS | 10,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 2,190 | 0 | 2,190 | |
| REGISTRATION FEES | 125 | 0 | 125 | |
| INSURANCE | 345 | 0 | 345 | |
| PENALTIES | 478 | 0 | 0 | |
| MORGAN STANLEY INVESTMENT FEES | 28,779 | 28,779 | 0 | |
| CHARITABLE CONTRIBUTIONS FROM PASSTHROUGH | 4 | 0 | 4 | |
| INVESTMENT EXPENSES FROM PASSTHROUGH RFP4 | 391 | 391 | 0 | |
| INVESTMENT INTEREST FROM PASSTHROUGH | 394 | 394 | 0 | |
| NONDEDUCTIBLE EXPENSES FROM PASSTHROUGH | 147 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - WHITE BEAR LLC | 428,533 | 428,533 | 428,533 |
| FROM K-1 - ROLLING-FULLERTON PHASE IV LLC | 562,099 | 562,099 | 562,099 |
| FROM K-1 - BLACKSTONE GROUP LP | 71 | 71 | 71 |
| FROM K-1 - KINDER MORGAN ENERGY PARTNERS LP | 64 | 64 | 64 |
| FROM K-1 - NATURAL RESOURCE PARTNERS LP | 97 | 97 | 97 |
| FROM K-1 - REGENCY ENERGY PARTNERS | 8 | 8 | 8 |
| FROM K-1 - VANGUARD NATURAL RESOURCES LLC | 143 | 143 | 143 |
| FROM K-1 - BLACKSTONE GROUP LP LINE 11 | 541 | 541 | 541 |
| FROM K-1 - PROSHARES LINE 11 | -78 | -78 | -78 |
| OTHER INCOME | 41 | 41 | 41 |
| FROM K-1 - BLACKSTONE GROUP LP | 476 | 476 | |
| FROM K-1 - BREITBURN ENERGY PARTNERS LP | -7,214 | -7,214 | |
| FROM K-1 - ENLINK FKA CROSSTEX ENERGY LP | -3,188 | -3,188 | |
| FROM K-1 - ENERGY TRANSFER PARTNERS LP | 1,684 | 1,684 | |
| FROM K-1 - KINDERMORGAN ENG PTRS | 116 | 116 | |
| FROM K-1 - NATURAL RESOURCE PARTNERS LP | 557 | 557 | |
| FROM K-1 - REGENCY ENERGY PARTNERS LP | -2,146 | -2,146 | |
| FROM K-1 - SUBURBAN PROPANE PARTNERS LP | -5,148 | -5,148 | |
| FROM K-1 - VANGUARD NATURAL RESOURCES LLC | -665 | -665 | |
| ORDINARY GAIN ON SALE OF K-1S | 119,264 | 119,264 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT (PROGRAM MANAGEMENT ) | 36,000 | 0 | 36,000 | |
| CONSULTANT (SOLICIT DONATIONS) | 4,500 | 0 | 4,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 5,426 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 1,181 | 1,181 | 0 | |
| STATE INCOME TAX | 225 | 0 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
|
14900 BOGLE DRIVE SUITE 204 CHANTILLY,VA20151 |
54-1614786 | N/A | 0 | |
|
14900 BOGLE DRIVE SUITE 204 CHANTILLY,VA20151 |
54-1614944 | N/A | 0 | |
| Total | 0 | |||