| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,830 | 283 | 0 | 2,547 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PROCTOR & GAMBLE #250000 3.5% | 256,388 | 251,666 |
| BERKSHIRE HATHAWAY 1.6% 250,000 | 256,368 | 253,109 |
| US BANCORP 3.442% 250,000 | 261,285 | 256,943 |
| ORACLE CORP #250000 3.75% |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DANAHER CORP #4000 | 19,357 | 334,240 |
| GENERAL ELECTRIC CO #12500 | 45,026 | 331,125 |
| INTERNATIONAL BUSINESS MACHS #1000 | 25,056 | 162,170 |
| MICROSOFT CORP #8000 | 21,438 | 382,480 |
| UNITED TECHNOLOGIES #2750 | 15,632 | 302,720 |
| ABBOTT LABS #4800 | 10,677 | 178,040 |
| BRISTOL MYERS SQUIBB CO #4000 | 41,854 | 236,200 |
| COCA COLA CO #6500 | 17,450 | 291,395 |
| JOHNSON & JOHNSON #3500 | 45,828 | 378,875 |
| KIMBERLY CLARK CORP #1000 | 22,922 | 116,590 |
| WAL MART STORES INC #3000 | 36,188 | 262,620 |
| EXXON MOBIL CORP #4500 | 40,688 | 407,430 |
| BERKSHIRE HATHAWAY INC #3100 | 69,360 | 460,939 |
| FRANKLIN RES INC #3000 | 6,939 | 170,580 |
| J P MORGAN CHASE & CO #4750 | 45,183 | 285,760 |
| VODAFONE GROUP PLC-SP #2590 | 32,750 | 94,665 |
| ROYAL DUTCH PETROLEUM CO #4000 | 94,015 | 265,640 |
| SCHLUMBERGER LTD #3000 | 38,029 | 257,850 |
| BP P. L. C. #1000 | 30,678 | 39,320 |
| ALTRIA GROUP INC #4000 | 6,415 | 201,040 |
| DOMINION RES INC #2000 | 61,000 | 145,100 |
| PFIZER INC #6001 | 107,989 | 186,931 |
| AT&T INC COM #4000 | 29,676 | 141,520 |
| AUTOMATIC DATA PROCESSING INC. #1750 | 59,090 | 149,870 |
| KRAFT FOODS INC #922 | 2,469 | 55,477 |
| PROCTER & GAMBLE CO #3000 | 41,896 | 271,290 |
| AIR PROD & CHEMICALS # 750 | 34,863 | 107,873 |
| APPLE INC #2975 | 62,770 | 353,817 |
| DISNEY WALT CO #3000 | 64,980 | 277,530 |
| MCDONALDS CORP #1250 | 74,705 | 121,013 |
| MONSANTO CO NEW DEL #1250 | 101,876 | 149,888 |
| PHILLIP MORRIS INTL INC #3250 | 11,974 | 282,523 |
| WELLS FARGO & CO NEW #2750 | 73,598 | 149,820 |
| ECOLAB #1500 | 73,220 | 163,425 |
| ORACLE CORP #2500 | 69,499 | 106,025 |
| TRAVELERS COMPANIES #2500 | 134,158 | 261,125 |
| VERIZON COMMUNICATIONS #4249 | 140,919 | 214,957 |
| AFFILIATED MANAGERS GRP #750 | 75,669 | 152,693 |
| E M C CORP MASS #3000 | 75,489 | 91,050 |
| STERICYCLE INC #1000 | 83,917 | 128,920 |
| UNION PACIFIC CORP #1500 | 80,953 | 175,155 |
| YUM BRANDS INC #1400 | 96,515 | 108,150 |
| MONDELEZ INTL INC #2768 | 4,570 | 108,506 |
| ABBVIE INC #3500 | 10,131 | 242,200 |
| ACCENTURE PLC CL A #1250 | 96,752 | 107,913 |
| CARMAX INC #2500 | 117,823 | 142,450 |
| CDK GLOBAL INC #583 | 8,544 | 22,195 |
| HALYARD HEALTH INC #125 | 993 | 4,901 |
| TRINITY INDUSTRIES INC #2500 | 121,974 | 80,150 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INTERM TERM #55182.125 | AT COST | 500,000 | 549,614 |
| VANGUARD SHORT TERM #47209.636 | AT COST | 500,000 | 507,031 |
| ISHARES TR MSCI EAFE FD #6000 | AT COST | 280,026 | 383,940 |
| JP MORGAN EXCH TRD AMJ #3500 | AT COST | 116,088 | 170,520 |
| POWERSHARES ETF #12500 | AT COST | 314,026 | 304,375 |
| VANGUARD CORP BOND ETF #9000 | AT COST | 717,050 | 721,620 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 12,956 | 12,956 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 18,465 | 1,847 | 0 | 16,618 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 89 | ||
| DEPOSITS | 89 | 89 | |
| PREPAID EXCISE TAXES | 30,650 | 11,577 | 30,650 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANSWERING SERVICE | 1,560 | 156 | 1,404 | |
| AUTO EXPENSE | 1,341 | 134 | 1,207 | |
| DUES | 141 | 14 | 127 | |
| ENTERTAINMENT | 395 | 40 | 355 | |
| INSURANCE | 2,027 | 203 | 1,824 | |
| LICENSES & FEES | 25 | 3 | 22 | |
| MAINTENANCE | 556 | 56 | 500 | |
| MEDICAL INSURANCE | 7,369 | 737 | 6,632 | |
| MISCELLANEOUS | 446 | 45 | 401 | |
| OFFICE EXPENSE | 5,709 | 571 | 5,138 | |
| RENT | 38,945 | 3,895 | 35,050 | |
| TELEPHONE | 5,596 | 560 | 5,036 | |
| UTILITIES | 694 | 69 | 625 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 560 | 542 |
| ACCRUED EXPENSES | 8,906 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL FEES | 66,110 | 6,611 | 0 | 59,499 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 17,023 | 1,702 | 15,321 |