| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 2,333 | 1,167 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 234 SW 10TH AVENUE IMPROVEMENTS | 2012-09-17 | 116,200 | 4,929 | SL | 27.500000000000 | 4,225 | 4,225 | ||
| 234 SW 10TH AVENUE LAND | 2012-09-17 | 23,800 | L | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR S&P 500 ETF | 94,546 | 141,310 |
| SPDR DJIA ETF | 94,307 | 153,166 |
| DEUTSCHE FLOATING RATE (DFRCX) | 75,000 | 73,492 |
| PRUDENTIAL SHORT TERM CORP BD C | 872,000 | 863,498 |
| CENTURYLINK INC | 75,712 | 89,694 |
| DUKE ENERGY CORP NEW | 94,949 | 113,260 |
| NEXTERA ENERGY INC COM | 96,960 | 125,268 |
| VERIZON COMMUNICATIONS | 84,513 | 86,003 |
| WILLIAMS CO INC | 74,394 | 108,675 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 234 SW 10TH AVENUE IMPROVEMENTS | 116,200 | 9,154 | 107,046 | 107,046 |
| 234 SW 10TH AVENUE LAND | 23,800 | 0 | 23,800 | 23,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,000 | 7,334 | 2,666 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 1,047 | 1,047 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 353 | 353 | 0 | |
| INSURANCE | 1,838 | 1,838 | 0 | |
| REPAIRS & MAINTENANCE | 1,065 | 1,065 | 0 | |
| COMPUTER & TECHNOLOGY | 32 | 32 | 0 | |
| UNDERWRITTER FEES | 543 | 543 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MORTGAGE INTEREST RECEIVED- DAY | 15,235 | 15,235 | 15,235 |
| MORTGAGE INTEREST RECEIVED- EAST COAST FINANCIAL | 12,078 | 12,078 | 12,078 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 20,000 | 13,333 | 6,667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,525 | 1,817 | 708 | |
| PROPERTY TAXES | 2,615 | 2,615 | 0 |