| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 2014-04-20 | 4,000 | 0 | NDA | 0 | 0 | 0 | ||
| Furniture & Equipment | 2014-01-01 | 636 | 0 | EXP | 5 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 4,000 | 0 | 4,000 | 0 |
| Equipment | 636 | 636 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | Helen Ravenell |
| Lender's Title | Officer |
| Original Amount of Loan | 18392 |
| Balance Due | 18392 |
| Date of Note | 2014-07 |
| Maturity Date | 2015-12 |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | To assist paying expenses |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 2,002 | 0 | 0 | 0 |
| Office & Misc Supplies | 677 | 0 | 0 | 0 |
| Food Purchases | 1,722 | 0 | 0 | 0 |
| Rent | 9,153 | 0 | 0 | 0 |
| Electric | 2,625 | 0 | 0 | 0 |
| Insurance | 3,330 | 0 | 0 | 0 |
| Lawn Maintenance | 700 | 0 | 0 | 0 |
| Repairs | 1,753 | 0 | 0 | 0 |
| Gas | 357 | 0 | 0 | 0 |
| Security | 568 | 0 | 0 | 0 |
| Labor | 364 | 0 | 0 | 0 |
| Classes | 440 | 0 | 0 | 0 |
| Membership | 115 | 0 | 0 | 0 |
| Advertising | 568 | 0 | 0 | 0 |
| Auto Expense | 339 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Renovation Drawing | 300 | 0 | 0 | 0 |
| DHEC Licensing | 115 | 0 | 0 | 0 |
| DHEC Water Testing | 60 | 0 | 0 | 0 |
| Coastal Fire Protection | 37 | 0 | 0 | 0 |
| Referral | 1,920 | 0 | 0 | 0 |
| Accounting | 425 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Tax | 2,057 | 0 | 0 | 0 |