| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OPPENHEIMER DEVELOPING MARKETS FUND | AT COST | 245,203 | 439,117 |
| THE MERGER FUND | AT COST | 1,018,006 | 1,007,455 |
| ABERDEEN EMERGING MARKETS INST FUND | AT COST | 544,595 | 544,857 |
| EATON VANCE GLBL MACRO ABSOLUTE RETURN FD | AT COST | 1,201,856 | 1,155,589 |
| DIAMOND HILL LONG/SHORT | AT COST | 700,000 | 794,844 |
| NEUBERGER BERMAN STRAT INCOME | AT COST | 1,138,382 | 1,133,892 |
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 2,506,804 | 2,555,394 |
| ALPS CORE CMDY MGMT COMPLETE | AT COST | 1,456,198 | 1,131,167 |
| EATON VANCE ATLANTA CAP MID CAP | AT COST | 646,024 | 693,389 |
| VANGUARD 500 INDEX FD ADMIRAL SH | AT COST | 3,370,735 | 3,755,301 |
| WASATCH INTL GROWTH FD | AT COST | 855,696 | 782,320 |
| WASATCH LONG SHORT FD | AT COST | 1,059,085 | 980,332 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 740,121 | 728,450 |
| VANGUARD FTSE ETF DEVELOPED MARKETS | AT COST | 1,747,280 | 1,615,324 |
| VANGUARD INTL EQUITY ETF GLOBAL RE FD | AT COST | 856,792 | 821,831 |
| VANGUARD REIT | AT COST | 853,540 | 953,604 |
| PINE GROVE ALTERNATIVE FUNDS | AT COST | 1,018,998 | 992,459 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,563 | 0 | 0 | |
| MEMBERSHIPS | 1,700 | 0 | 0 | |
| MASSACHUSETTS FORM PC | 125 | 0 | 0 | |
| PAYROLL PROCESSING FEES | 749 | 0 | 0 | |
| BANK CHARGE | 23 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL FEES - STATE STREET | 1,855 | 0 | 0 | |
| MANAGEMENT FEES - LAKE STREET ADVISORS | 115,409 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,781 | 0 | 0 |