| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 57,300 | 28,650 | 28,650 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKSTONE PARTNERS OFFSHORE FD LTD | 1,125,000 | 1,559,382 |
| COMMON SENSE LONG-BIASED OFFSHORE LTD | 0 | 0 |
| POINTER OFFSHORE LTD | 1,150,000 | 1,265,000 |
| INCOME RESEARCH & MGMT | 603,029 | 601,412 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 938,678 | 899,637 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 388 | 194 | 194 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SEP - REAL ESTATE PORTFOLIO I | 468,808 | 381,325 | 387,643 |
| SEP - PRIVATE EQUITY FD 2008 | 474,065 | 605,466 | 758,418 |
| SEP - REAL ESTATE PORTFOLIO II | 327,099 | 419,374 | 414,832 |
| SEDGWICK STREET FUND LLC | 8,838,414 | 9,108,092 | 10,214,104 |
| SEP - PRIVATE EQUITY FD 2013 | 152,358 | 205,100 | 259,969 |
| SEP - REAL ESTATE PORTFOLIO III | 0 | 41,674 | 41,704 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 988 | 0 | 988 | |
| PHONE/PARKING/SUPPLIES/MISC | 7,138 | 3,569 | 3,569 | |
| FROM K-1 SEP REAL ESTATE PORT I (PORTFOLIO FEES) | 4,987 | 4,987 | 0 | |
| FROM K-1 SEP PRIVATE EQUITY FD 2008 (PORTFOLIO FEES) | 24,475 | 24,475 | 0 | |
| FROM K-1 SEP REAL ESTATE PORT II (PORTFOLIO FEES) | 9,315 | 9,315 | 0 | |
| FROM K-1 SEDGWICK STREET FUND LLC (PORTFOLIO FEES) | 100,799 | 100,799 | 0 | |
| NONDEDUCTIBLE PORTFOLIO EXPENSES | 549 | 0 | 0 | |
| FROM K-1 SEP PRIVATE EQUITY FD 2008 (SEC 179 EXPENSE) | 7 | 7 | 0 | |
| FROM K-1 SEP PRIVATE EQUITY FD 2008 (OTHER DEDUCTIONS) | 5,426 | 5,426 | 0 | |
| FROM K-1 SEP PRIVATE EQUITY FD 2013 (PORTFOLIO DEDUCT) | 10,118 | 10,118 | 0 | |
| FROM K-1 SEP PRIVATE EQUITY FD 2013 (OTHER DEDUCTIONS) | 2,365 | 2,365 | 0 | |
| FROM K-1 SEP REAL ESTATE PORT III | 8,237 | 8,237 | 0 | |
| FROM K-1 SEP REAL ESTATE PORT III | 48 | 48 | 0 | |
| FROM K-1 IR&M INTER FUND LLC | 509 | 509 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 SEP PRIVATE EQUITY FUND 2008 | 2,799 | 2,799 | 2,799 |
| FROM K-1 SEDGWICK STREET FUND LLC | 1,069 | 1,069 | 1,069 |
| FROM K-1 SEP PRIVATE EQUITY FUND 2013 | 129 | 129 | 129 |
| FROM K-1 SEP-REAL ESTATE PORT III | -42 | -42 | -42 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTING FEES | 35,000 | 35,000 | 0 | |
| CHARITY CONSULTING FEES | 2,500 | 0 | 2,500 | |
| ASSOCIATION OF SMALL FOUNDATION DUES | 725 | 0 | 725 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD ON DIVIDENDS | 200 | 200 | 0 | |
| FEDERAL ESTIMATED TAX PAYMENT | 15,000 | 0 | 0 | |
| FOREIGN TAXES - SEDGWICK STREET FUND LLC | 5,674 | 5,674 | 0 | |
| FOREIGN TAXES - FROM K-1S | 163 | 163 | 0 |