| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 10,525 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JANICZEK-SCHWAB ACCT | 1,283,815 | 1,251,261 |
| EURO PACIFIC CAPITAL ACCT | 5,593,063 | 4,794,446 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AWAY -HOMEAWAY, INC | 3,280,390 | 19,538,000 |
| MORGAN STANLEY SMITH BARNEY ACCT | 3,551,312 | 3,304,000 |
| JANICZEK-SCHWAB ACCT | 16,268,790 | 16,818,195 |
| MILESTONE-SCHWAB ACCT | 21,641,583 | 23,843,965 |
| EURO PACIFIC CAPITAL ACCT | 10,177,270 | 9,403,299 |
| WELLS FARGO ADVISORS ACCT | 204,902 | 105,420 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LEGACY VENTURE V, LLC | AT COST | 844,401 | 1,609,000 |
| LEGACY VENTURE VI, LLC | AT COST | 1,510,530 | 2,024,000 |
| LEGACY VENTURE VII, LLC | AT COST | 147,395 | 156,000 |
| ARBOR LAKE PARTNERS, LP | AT COST | ||
| DEER CREEK APARTMENTS, LLC | AT COST | ||
| LINCOLN GREEN PARTNERS, LP | AT COST | ||
| FALCON SQUARE, LLC | AT COST | 536,950 | 800,000 |
| VISTAS AT SADDLE ROCK, LLC | AT COST | 429,041 | 1,000,000 |
| NOVASTAR VENTURE E AFRICA FUND I, LP | AT COST | 102,709 | 105,000 |
| PAULS REAL ESTATE OPPORT 2014, LP | AT COST | 177,180 | 177,000 |
| SCHULTZ GLOBAL ETHIOPIA FUND 1, LP | AT COST | 331,176 | 280,000 |
| WOLVERINE INVESTORS, LLC | AT COST | 2,332,735 | 4,541,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL GOVERNANCE MATTERS & CON | 1,664 | 1,664 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REC-ARBOR LAKE PARTNERS | 168,269 | 168,269 | |
| REC-DEER CREEK APARTMENTS | 155,569 | 155,569 | |
| REC-LINCOLN GREEN | 149,366 | 149,366 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 15 | |||
| BUSINESS MEALS | 3,998 | |||
| COLORADO SECRETARY OF STATE | 10 | |||
| DELAWARE ANNUAL REPORT FEE | 94 | |||
| INVESTMENT EXPENSES | 344,309 | 344,309 | ||
| K1 LEGACY VENTURE V | 35,256 | 35,246 | ||
| K1 LEGACY VENT VI | 64,724 | 64,719 | ||
| K1 LEGACY VENTURE VII | 8,605 | 7,693 | ||
| K1 PAULS REAL ESTATE | 3,618 | 3,618 | ||
| K1 WOLVERINE -OTHER | ||||
| MISCELLANEOUS | 239 | |||
| OFFICE SUPPLIES | 237 | |||
| PAYROLL PROCESSING FEE | 867 | |||
| POSTAGE & DELIVERY | 50 | |||
| ROUNDING | -1 | |||
| TELEPHONE | 1,044 | |||
| WEB HOSTING | 119 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K1 WOLVERINE-KODIAK | 149,407 | 149,407 | |
| K1 WOLVERINE-KODIAK | 380,000 | ||
| K1 LINCOLN GREEN | 3 | 3 | |
| K1 FALCON SQUARE-RENTAL | -17,218 | -17,218 | |
| K1 FALCON SQUARE | 20 | 20 | |
| K1 VISTAS AT SADDLE ROCK-RNTL | -3,251 | -3,251 | |
| K1 VISTAS AT SADDLE ROCK | 74 | 74 | |
| NOVASTAR AFRICA | -10,117 | -10,117 | |
| K1 FALCON SQUARE-BK TX DIFF | 82,154 | ||
| K1 VATSADDLE ROCK-BK TX DIFF | -33,172 | ||
| NOVASTAR AFRICA-BK TX DIFF | -22,519 | ||
| 2012 TAX REFUND | 412 | ||
| K1 ARBOR LAKE-RENTAL | -8,688 | ||
| K1 ARBOR LAKE-UBTI | 195,954 | ||
| ARBOR LAKE-OUTSIDE BASIS | -82,201 | ||
| K1 DEER CREEK-RENTAL | -7,842 | ||
| K1 DEER CREEK-UBTI | 130,111 | ||
| DEER CREEK-OUTSIDE BASIS | -782 | ||
| K1 LINCOLN GREEN-RENTAL | -12,005 | ||
| K1 LINCOLN GREEN-UBTI | 187,270 | ||
| LINCOLN GREEN-OUTSIDE BASIS | -48,459 | ||
| K1 FALCON SQUARE-RENTAL | -54,313 | ||
| K1 VISTAS AT SADDLE ROCK-RNTL | -11,508 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 598 | 249 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
|
125,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2013 ESTIMATED TAX | 66,336 | |||
| 2014 ESTIMATED TAX | 39,127 | |||
| FOREIGN TAXES PAID | 65,496 |