| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Furniture | 2009-06-30 | 20,188 | 15,281 | S/L | 7.00 | 2,885 | |||
| Leasehold Improvements | 2009-06-30 | 30,000 | 11,100 | S/L | 25.00 | 1,200 | |||
| 2011 Office Equipment | 2011-06-30 | 1,045 | 627 | S/L | 7.00 | 209 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furiture and Fixtures | 38,930 | 36,908 | 2,022 | |
| Machinery and Equip | 9,658 | 9,449 | 209 | |
| Improvements | 30,000 | 12,300 | 17,700 | |
| Misc | 813 | 813 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Due from Affiliate | 1,985,989 | 1,985,989 | 1,985,989 |
| Net Intangible Assets | 194,000 | 225,000 | 225,000 |
| Prepaid Expenses | 445 | 445 | |
| Prepaid Rent | 1,733,844 | 1,733,844 | |
| Accumulated Amortization | -31,000 | -31,000 | |
| Due from Affiliate | 1,985,989 | 1,985,989 | 1,985,989 |
| Net Intangible Assets | 194,000 | 225,000 | 225,000 |
| Prepaid Expenses | 445 | 445 | |
| Prepaid Rent | 1,733,844 | 1,733,844 | |
| Accumulated Amortization | -31,000 | -31,000 | |
| Due from Affiliate | 1,985,989 | 1,985,989 | 1,985,989 |
| Net Intangible Assets | 194,000 | 225,000 | 225,000 |
| Prepaid Expenses | 445 | 445 | |
| Prepaid Rent | 1,733,844 | 1,733,844 | |
| Accumulated Amortization | -31,000 | -31,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Due from Affiliate | 1,985,989 | 1,985,989 | 1,985,989 |
| Net Intangible Assets | 194,000 | 225,000 | 225,000 |
| Prepaid Expenses | 445 | 445 | |
| Prepaid Rent | 1,733,844 | 1,733,844 | |
| Accumulated Amortization | -31,000 | -31,000 | |
| Due from Affiliate | 1,985,989 | 1,985,989 | 1,985,989 |
| Net Intangible Assets | 194,000 | 225,000 | 225,000 |
| Prepaid Expenses | 445 | 445 | |
| Prepaid Rent | 1,733,844 | 1,733,844 | |
| Accumulated Amortization | -31,000 | -31,000 | |
| Due from Affiliate | 1,985,989 | 1,985,989 | 1,985,989 |
| Net Intangible Assets | 194,000 | 225,000 | 225,000 |
| Prepaid Expenses | 445 | 445 | |
| Prepaid Rent | 1,733,844 | 1,733,844 | |
| Accumulated Amortization | -31,000 | -31,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Due from Affiliate | 1,985,989 | 1,985,989 | 1,985,989 |
| Net Intangible Assets | 194,000 | 225,000 | 225,000 |
| Prepaid Expenses | 445 | 445 | |
| Prepaid Rent | 1,733,844 | 1,733,844 | |
| Accumulated Amortization | -31,000 | -31,000 | |
| Due from Affiliate | 1,985,989 | 1,985,989 | 1,985,989 |
| Net Intangible Assets | 194,000 | 225,000 | 225,000 |
| Prepaid Expenses | 445 | 445 | |
| Prepaid Rent | 1,733,844 | 1,733,844 | |
| Accumulated Amortization | -31,000 | -31,000 | |
| Due from Affiliate | 1,985,989 | 1,985,989 | 1,985,989 |
| Net Intangible Assets | 194,000 | 225,000 | 225,000 |
| Prepaid Expenses | 445 | 445 | |
| Prepaid Rent | 1,733,844 | 1,733,844 | |
| Accumulated Amortization | -31,000 | -31,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contract Labor | 44,694 | 6,704 | 37,990 | |
| Insurance | 8,423 | 1,263 | 7,160 | |
| Payroll Expense | 11,000 | 1,650 | 9,350 | |
| Postage & Delivery | 142 | 21 | 121 | |
| Supplies | 10,152 | 1,523 | 8,629 | |
| Telephone | 3,649 | 547 | 3,102 | |
| Utilities | 6,354 | 953 | 5,401 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EDA Grant | 67,500 | 67,500 | |
| Program Service Revenue | 582,441 | 582,441 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PFCU Visa | 2,915 | |
| PFCU Visa(2) | 7,208 | |
| PFCU Visa | 2,915 | |
| PFCU Visa(2) | 7,208 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PFCU Visa | 2,915 | |
| PFCU Visa(2) | 7,208 | |
| PFCU Visa | 2,915 | |
| PFCU Visa(2) | 7,208 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 36,327 | 5,449 | 3,087 | |
| Taxes | 77 | 11 | 66 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
|
3305 Main Road Suite 104 Dover,NJ07801 |
20-3798684 | INTERCOMPANY | 0 | |
| Total | ||||