| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,000 | 10,500 | 10,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACADIAN INTL SMALL CAP FUND | FMV | 2,963,852 | 2,963,852 |
| ARCHSTONE ABSOLUTE | FMV | 3,281,495 | 3,281,495 |
| ADAGE CAPITAL PARTNERS | FMV | 5,385,997 | 5,385,997 |
| COLCHESTER GLOBAL BOND FUND | FMV | 3,125,271 | 3,125,271 |
| BARLOW OFFSHORE PARTNERS | FMV | 0 | 0 |
| GENEVA MIDCAP GROWTH EQUITIES | FMV | 0 | 0 |
| TIFF ABSOLUTE RETURN POOL II | FMV | 198,752 | 198,752 |
| EDGBASTON ASIAN EQUITY | FMV | 2,169,431 | 2,169,431 |
| VANGUARD MID CAP VALUE | FMV | 0 | 0 |
| MAP 2003 LP | FMV | 431,538 | 1,500,000 |
| MAP 2004 LP | FMV | 240,949 | 500,000 |
| DODGE & COX INTERNATIONAL FUND | FMV | 3,171,254 | 3,171,254 |
| AG CORE PLUS REALTY III | FMV | 1,295,236 | 1,295,236 |
| MAP 2009 LP | FMV | 385,618 | 500,000 |
| VANGUARD 500 INDEX FUND | FMV | 2,673,040 | 2,673,040 |
| VANGUARD ENERGY FUND | FMV | 2,171,650 | 2,171,650 |
| GRESHAM TAP | FMV | 1,142,743 | 1,142,743 |
| VANGUARD EMERGING MKTS | FMV | 0 | 0 |
| HARBOR INTERNATIONAL | FMV | 2,326,798 | 2,326,798 |
| FORESTER OFFSHORE | FMV | 3,169,244 | 3,169,244 |
| DIAMOND HILL SM CAP FUND | FMV | 2,001,384 | 2,001,384 |
| NYES LEDGE CAPITAL | FMV | 4,114,548 | 4,114,548 |
| VANGUARD ST IPS | FMV | 1,946,924 | 1,946,924 |
| WELLINGTON EMERGING MKTS | FMV | 2,427,819 | 2,427,819 |
| VANGUARD EXTD MKT IDX | FMV | 1,560,711 | 1,560,711 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INSURANCE | 6,567 | 6,678 | 6,678 |
| SECURITY DEPOSIT | 2,253 | 2,258 | 2,258 |
| DUE FROM BROKER | 4,500,000 | 1,294,608 | 1,294,608 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES THRU K-1'S | 78,483 | |||
| MISC EXPENSES THRU K-1'S | 22,926 | |||
| BANK CHARGES | 30 | 30 | ||
| DONATIONS | 100 | 100 | ||
| OFFICE SUPPLIES | 683 | 683 | ||
| INSURANCE | 2,327 | 2,327 | ||
| PAYROLL PROCESSING | 874 | 874 | ||
| COMPUTER EXPENSE | 3,841 | 3,841 | ||
| POSTAGE | 781 | 781 | ||
| TELEPHONE | 2,319 | 2,319 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ACADIAN INTL SMALL CAP | 16,443 | ||
| ADAGE CAPITAL | -13,614 | ||
| CITY OF LONDON EMERGING MARKETS | |||
| COLCHESTER GLOBAL BOND FUND | 37,808 | ||
| EDGBASTON ASIAN EQUITY TRUST | |||
| MAP 2003 LP | 245,433 | 346,712 | |
| MAP 2004 LP | 26,174 | 54,718 | |
| MAP 2009 LP | 19,079 | 52,301 | |
| ANGELO GORDON CORE PLUS II | |||
| AG CORE PLUS REALTY III, LP | 220,747 | 14,575 | |
| WELLINGTON TRUST COMPANY, NA | 272 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 253,873 | 289,011 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 32,500 |