| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,625 | 1,131 | 21,494 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VIRTUS REAL ESTATE SECURITIES | 2013-11 | PURCHASED | 2014-06 | 3,576 | 3,297 | 0 | 279 | |||
| CAPITAL WORLD GROWTH & INCOME | 2012-01 | PURCHASED | 2014-06 | 4,823 | 3,650 | 0 | 1,173 | |||
| DREYFUS INTL STOCK | 2012-05 | PURCHASED | 2014-06 | 4,095 | 3,312 | 0 | 783 | |||
| BLACKROCK EQUITY DIVIDEND | 2011-01 | PURCHASED | 2014-06 | 7,609 | 5,232 | 0 | 2,377 | |||
| CAPITAL WORLD GROWTH & INCOME | 2012-01 | PURCHASED | 2014-06 | 4,429 | 3,361 | 0 | 1,068 | |||
| T. ROWE PRICE HIGH YIELD | 2010-11 | PURCHASED | 2014-06 | 5,630 | 5,269 | 0 | 361 | |||
| RAINIER LARGE CAP EQUITY | 2011-02 | PURCHASED | 2014-06 | 26,399 | 22,414 | 0 | 3,985 | |||
| AMCAP FUND CL A | 2012-01 | PURCHASED | 2014-02 | 20,250 | 12,765 | 0 | 7,485 | |||
| AMERICAN MUTUAL FUND CL A | 2012-01 | PURCHASED | 2014-02 | 59,250 | 42,887 | 0 | 16,363 | |||
| FNMA SER 1996-31 CL G | 2012-01 | PURCHASED | 2012-01 | 872 | 872 | 0 | ||||
| GROWTH FUND OF AMERICA CL A | 2012-01 | PURCHASED | 2014-02 | 20,500 | 11,935 | 0 | 8,565 | |||
| HARTFORD CAP APPRECIATION CL A | 2012-01 | PURCHASED | 2014-02 | 20,250 | 15,598 | 0 | 4,652 | |||
| HARTFORD MIDCAP FUND CL A | 2000-03 | PURCHASED | 2014-02 | 19,500 | 15,574 | 0 | 3,926 | |||
| INCOME FUND OF AMERICA FUND A | 2012-01 | PURCHASED | 2014-02 | 110,250 | 93,755 | 0 | 16,495 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 51,875 | 67,366 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 4,997,124 | 5,393,975 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TRI STATE LIMITED | AT COST | 189,832 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PATRONAGE EQUITY | 51 | 51 | 51 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 6,121 | 306 | 5,815 | |
| UTILITIES | 2,646 | 132 | 2,514 | |
| BANK FEES | 271 | 14 | 257 | |
| MISCELLANEOUS | 4,202 | 3,519 | 683 | |
| ADMINISTRATION FEES | 1,075 | 54 | 1,021 | |
| REPAIRS | 2,531 | 127 | 2,404 | |
| SAM SCRAMBLE EXPENSE | 853 | 43 | 810 | |
| ADVERTISING | 1,963 | 98 | 1,865 | |
| TELEPHONE | 5,050 | 253 | 4,798 | |
| INTERNET | 956 | 48 | 908 | |
| INSURANCE | 6,711 | 6,711 | 0 | |
| REPAIRS & MAINTENANCE | 23,227 | 23,227 | 0 | |
| ADMINISTRATIVE | 84 | 84 | 0 | |
| UTILITIES | 31,129 | 31,129 | 0 | |
| INSURANCE | 16,556 | 16,556 | 0 | |
| REPAIRS & MAINTENANCE | 86,520 | 86,520 | 0 | |
| UTILITIES | 2,237 | 2,237 | 0 | |
| INSURANCE | 782 | 782 | 0 | |
| REPAIRS & MAINTENANCE | 2,668 | 2,668 | 0 | |
| INSURANCE | 391 | 391 | 0 | |
| REPAIRS & MAINTENANCE | 1,334 | 1,334 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 3,308 | 3,702 |
| SECURITY DEPOSITS | 16,650 | 19,150 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MILBRANDT FARMS | 0 | 0 | 600.0000000000 % | 0 | |||||||
| METRO FARMS LP | 0 | 0 | 600.0000000000 % | 0 | |||||||
| GARRO FARMS LLC | 0 | 0 | 600.0000000000 % | 0 | |||||||
| RENTAL RECEIVABLE | 0 | 0 | 0 % | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 25,150 | 25,150 | 0 | |
| MANAGEMENT FEES | 53,795 | 53,795 | 0 | |
| APPRAISAL FEES | 10,000 | 10,000 | 0 | |
| APPRAISAL FEES | 24,850 | 24,850 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 13,748 | 687 | 13,061 | |
| FEDERAL TAXES | 22,604 | 1,130 | 21,474 | |
| PROPERTY TAXES | 32,086 | 32,086 | 0 | |
| PROPERTY TAXES | 48,781 | 48,781 | 0 | |
| PROPERTY TAXES | 3,143 | 3,143 | 0 | |
| PROPERTY TAXES | 1,572 | 1,572 | 0 |