| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 1,100 | 275 | 825 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2033 WALLA WALLA AVENUE (50% NON-RENTAL) | 2010-03-12 | 121,656 | 15,366 | SL | 39.000000000000 | 3,062 | 0 | ||
| LAND (50% NON-RENTAL) | 2010-03-12 | 30,414 | L | 0 | 0 | ||||
| 2033 WALLA WALLA AVENUE 50% RENTAL | 2010-03-12 | 121,656 | 15,366 | SL | 39.000000000000 | 3,062 | 3,062 | ||
| LAND 50% RENTAL | 2010-03-12 | 30,414 | L | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2033 WALLA WALLA AVENUE 50% RENTAL | 121,656 | 18,428 | 103,228 | |
| LAND 50% RENTAL | 30,414 | 0 | 30,414 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2033 WALLA WALLA AVENUE (50% NON-RENTAL) | 121,656 | 18,428 | 103,228 | |
| LAND (50% NON-RENTAL) | 30,414 | 0 | 30,414 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 5,121 | 1,280 | 3,841 | |
| ADMINISTRATIVE EXPENSE - NIRA | 10,000 | 2,500 | 7,500 | |
| FRIENDS OF FOUNDATION PROMOTION | 30,000 | 0 | 30,000 | |
| RAWHIDE COACHES BREAKFAST | 3,275 | 0 | 3,275 | |
| HISTORICAL PRESERVATION EXPENSE | 915 | 0 | 915 | |
| SCHOLARSHIP BANQUET EXPENSE | 28,444 | 0 | 28,444 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 17,144 | 17,144 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES (NON-RENTAL) | 1,761 | 440 | 1,321 | |
| REAL ESTATE TAXES (RENTAL) | 1,761 | 1,761 | 0 |