| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WAYCROSSE FEES | 500 | 462 | 38 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO STOCK | 24,443 | 39,964 |
| THE MOSAIC CO | 274,740 | 273,900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD STAR MUTUAL FUND | AT COST | 53,907 | 66,877 |
| ISHARES S & P 500 INDEX FUND | AT COST | 168,549 | 289,947 |
| NON TRADITIONAL STRATEGIES FUND | AT COST | 168,279 | 170,294 |
| INTERNATIONAL EQUITY FUND II | AT COST | 61,041 | 61,150 |
| REAL RETURN FUND | AT COST | 76,920 | 78,719 |
| TAXABLE BOND FUND | AT COST | 91,953 | 91,158 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DELAWARE SECRETARY OF STATE | 25 | 0 | 25 | |
| STATE OF MINNESOTA | 25 | 0 | 25 | |
| CT CORPORATION | 139 | 0 | 139 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON-TRADITIONAL STRATEGIES FUND - ROYALTY INCOME | 21 | 21 | 21 |
| NON-TRADITIONAL STRATEGIES FUND - OTHER INCOME | -230 | -230 | -230 |
| NON-TRADITIONAL STRATEGIES FUND - ORDINARY | 333 | 0 | 333 |
| LEGACY RESERVES | -5 | 0 | -5 |
| TAXABLE BOND FUND | 227 | 227 | 227 |
| INTERNATIONAL EQUITY FUND II | 71 | 71 | 71 |
| ENLINK MIDSTREAM | -2 | 0 | -2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB FEES | 100 | 100 | 0 | |
| NON-TRADITIONAL STRATEGIES FUND INVESTMENT EXPENSES | 1,665 | 1,665 | 0 | |
| INTERNATIONAL EQUITY FUND II INVESTMENT EXPENSES | 34 | 34 | 0 | |
| REAL RETURN FUND INVESTMENT EXPENSES | 155 | 155 | 0 | |
| TAXABLE BOND FUND INVESTMENT EXPENSES | 20 | 20 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 2,100 | 0 | 0 | |
| INTERNATIONAL EQUITY FUND II FOREIGN TAXES | 35 | 35 | 0 | |
| NON-TRADITIONAL STRATEGIES FUND FOREIGN TAXES | 31 | 31 | 0 | |
| CHARLES SCHWAB FOREIGN TAXES | 15 | 15 | 0 | |
| NON-TRADITIONAL STRATEGIES FUND STATE INCOME TAXES | 2 | 2 | 0 |