| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORRIS TAYLOR CO | 6,625 | 6,625 | 6,625 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VANGUARD MID CAP | 2010-04 | P | 2014-02 | 1,400 | 846 | 554 | ||||
| VANGUARD TOTAL STK MKT | 2010-04 | P | 2014-02 | 44,000 | 28,012 | 15,988 | ||||
| VANGUARD 500 INDEX | 2010-04 | P | 2014-02 | 16,000 | 10,350 | 5,650 | ||||
| VANGUARD SMALL CAP | 2010-04 | P | 2014-02 | 3,300 | 1,834 | 1,466 | ||||
| FFCB 4.875 | 2010-05 | P | 2014-03 | 150,000 | 164,160 | -14,160 | ||||
| GENERAL ELEC CC 4.75 | 2012-06 | P | 2014-09 | 40,000 | 41,660 | -1,660 | ||||
| WELLS FARGO 3.75 | 2012-06 | P | 2014-10 | 50,000 | 51,035 | -1,035 | ||||
| VERIZON COMM 3 | 2013-03 | P | 2014-11 | 25,839 | 26,043 | -204 | ||||
| MERCK CO 4 | 2013-06 | P | 2014-12 | 51,077 | 51,868 | -791 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF NEW YORK MELLON 3.10 2015-01-15 | 15,526 | 15,010 |
| Vanguard Inflation Protected AD | 75,000 | 77,953 |
| JP MORGAN CHASE CO. 3.70 2015-01-20 | 25,649 | 25,042 |
| PEPSICO INC. 3.10 2015-01-15 | 51,782 | 50,040 |
| ATT INC. 2.95 2016-05-15 | 25,727 | 25,631 |
| BERKSHIRE HATHAWAY INC 0.80 2016-02-11 | 50,024 | 50,099 |
| COCA COLA CO 1.50 2015-11-15 | 25,273 | 25,245 |
| GOLDMAN SACHS GROUP 4.00 2016-03-15 | 26,244 | 25,751 |
| WAL MART STORES 2.80 2016-04-15 | 25,809 | 25,655 |
| CISCO SYSTEMS INC 3.15 2017-03-14 | 26,384 | 26,133 |
| COLGATE PALMOLIVE CO 2.63 2017-05-01 | 25,988 | 25,870 |
| COLGATE PALMOLIVE CO 1.30 2017-01-15 | 50,450 | 50,259 |
| FHLB 1.05 2017-12-29 | 75,000 | 74,768 |
| FFCB 0.30 2016-02-26 | 49,953 | 49,903 |
| TOYOTA MOTOR CREDIT CORP 2.05 2017-01-12 | 51,245 | 50,934 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1423 shares of Vanguard Equity Income Fund | 57,324 | 83,490 |
| 2255 shares of Fidelity Intl Discovery Fund | 61,990 | 78,133 |
| 2262 shares of Vanguard Mid Cap Index Fund | 50,310 | 90,543 |
| 5015 shares of Vanguard Total Stock Market Index Fund | 104,296 | 180,917 |
| 3169 shares of Vanguard 500 Index Fund | 264,121 | 456,177 |
| 2934 shares of Vanguard Small Cap Growth Index Fund | 46,840 | 82,569 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VANGUARD ADJUSTMENT | 215 | 215 | 215 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAS ROYALTY | 14 | 14 | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 8,428 | 8,428 | 8,428 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on investment income | 1,145 |