| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 4,500 | 0 | 0 | 4,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2007-12-22 | 4,402 | 4,206 | 200DB | 4.46 % | 196 | |||
| TAIWAN BUILDING | 2007-11-30 | 294,498 | 50,033 | SL | 2.56 % | 7,551 | |||
| WASHER & DRYER | 2009-09-06 | 2,358 | 2,326 | 200DB | 1.38 % | 32 | |||
| HONDA | 2010-06-15 | 19,384 | 17,528 | 200DB | 9.58 % | 1,856 | |||
| FURNITURE | 2011-02-20 | 3,278 | 2,253 | 200DB | 8.93 % | 293 | |||
| OFFICE EQUIPMENT | 2011-07-01 | 7,767 | 5,529 | 200DB | 11.52 % | 895 | |||
| COMPUTER | 2011-08-01 | 1,514 | 1,402 | 200DB | 7.41 % | 112 | |||
| AUTOMOBILE - TOYOTA PRIUS | 2012-08-23 | 36,507 | 18,983 | 200DB | 19.20 % | 7,009 | |||
| EQUIPMENT | 2013-09-06 | 1,536 | 538 | 200DB | 26.00 % | 399 | |||
| COMPUTER | 2014-04-22 | 509 | 42 | 200DB | 61.11 % | 311 | |||
| COMPUTER | 2014-05-08 | 635 | 53 | 200DB | 61.11 % | 388 | |||
| COMPUTER | 2015-01-01 | 923 | 200DB | 33.33 % | 308 | ||||
| AUTOMOBILE-MERCEDES BENZ | 2015-02-18 | 40,969 | 200DB | 20.00 % | 8,194 | ||||
| EQUIPMENT | 2014-11-28 | 4,022 | 200DB | 20.00 % | 804 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 130,452 | 82,290 | 48,162 | 48,163 |
| Furniture and Fixtures | 14,395 | 9,539 | 4,856 | 4,856 |
| Machinery and Equipment | 36,511 | 28,777 | 7,734 | 7,732 |
| Buildings | 294,498 | 62,170 | 232,328 | 294,498 |
| Improvements | 120,016 | 120,016 | 120,016 | |
| Land | 126,214 | 126,214 | 126,214 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSE | 5,555 | 5,555 | ||
| BANK CHARGE | 450 | 450 | ||
| DUE & SUBSCRIPTION | 1,121 | 1,121 | ||
| GIFT EXPENSE | 120 | 120 | ||
| HOA FEE | 3,537 | 3,537 | ||
| INSURANCE EXPENSE | 11,903 | 11,903 | ||
| LICENSE EXPENSE | 20 | 20 | ||
| MAINTENANCE EXPENSE | 3,307 | 3,307 | ||
| MEALS & ENTERTAINMENT | 4,881 | 4,881 | ||
| OFFICE EXPENSE | 532 | 532 | ||
| POSTAGE | 8 | 8 | ||
| Rental Expenses | 32 | 32 | ||
| SUPPLY EXPENSE | 6,437 | 6,437 | ||
| TELEPHONE | 5,567 | 5,567 | ||
| UTILITIES | 2,700 | 2,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 3,581 | 3,644 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX EXPENSE | 2,141 | 2,141 | ||
| PAYROLL TAXES | 3,048 | 3,048 | ||
| PROPERTY TAX | 330 | 330 |