| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & BOOKKEEPING FEES | 56,664 | 0 | 0 | 56,664 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARKETABLE SECURITIES/BONDS SEE ATTACHED SCHEDULE | AT COST | 33,272,746 | 33,272,746 |
| ALLIED MEMBRANE TECH, INC. | AT COST | 189,592 | 189,592 |
| AMT HOLDINGS, INC. | AT COST | 374,923 | 374,923 |
| ENDOWMENT TEI FD 12,270 SH | AT COST | 0 | 0 |
| LS REAL ESTATE RECOVERY TRUST-A 459 SH | AT COST | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,253 | 0 | 0 | 10,253 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WEBSITE DESIGN | 34,398 | 45,201 | 45,201 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSES | 15,867 | 0 | 0 | 15,867 |
| BANK SERVICE CHARGES | 175 | 0 | 0 | 175 |
| DUES & SUBSCRIPTIONS | 897 | 0 | 0 | 897 |
| EDUCATION CONSULTING | 150,000 | 0 | 0 | 150,000 |
| EMPLOYEE RELATIONS | 2,098 | 0 | 0 | 2,098 |
| THE ENDOWMENT TEI FUND K-1 | 2,169 | 2,169 | 0 | 0 |
| GENERAL MAINTENANCE EXPENSE | 17,733 | 0 | 0 | 17,733 |
| GROUNDS MAINTENANCE | 37,166 | 0 | 0 | 37,166 |
| HOUSE/EVENT EXPENSE | 6,029 | 0 | 0 | 6,029 |
| INSURANCE | 160,633 | 0 | 0 | 160,633 |
| LICENSE, INSPECTIONS, PERMITS | 2,240 | 0 | 0 | 2,240 |
| AMORTIZATION EXPENSE | 12,330 | 0 | 0 | 0 |
| OTHER EXPENSE | 7,480 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 4,666 | 0 | 0 | 4,666 |
| OTHER CONSULTING | 20,358 | 0 | 0 | 20,358 |
| PAYROLL EXPENSES | 4,642 | 0 | 0 | 4,642 |
| POSTAGE | 0 | 0 | 0 | 0 |
| UTILITIES | 41,474 | 0 | 0 | 41,474 |
| WEBSITE DESIGN & INTERNET | 2,105 | 0 | 0 | 2,105 |
| ACP POWER & ENERGY REAL ASSET FUND K-1 | 21,933 | 21,933 | 0 | 0 |
| LS REAL ESTATE RECOVERY TRUST -A | 8,000 | 8,000 | 0 | 0 |
| ON-SITE EVENTS | 5,828 | 0 | 0 | 5,828 |
| OFFICE EQUIPMENT | 6,221 | 0 | 0 | 6,221 |
| COMPASS DIVERSIFIED HOLDINGS | 284 | 284 | 0 | 0 |
| CSI COMPRESSCO LP | 164 | 164 | 0 | 0 |
| KINDER MORGAN ENERGY PARTNERS LP | 60 | 60 | 0 | 0 |
| LEGACY RESERVES LP | 370 | 370 | 0 | 0 |
| ARES MANAGEMENT LP | 7 | 7 | 0 | 0 |
| THE CARLYLE GROUP, LP | 1 | 1 | 0 | 0 |
| ATLAS RESOURCE PARTNERS | 94 | 94 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME | 12,909 | 12,909 | 12,909 |
| ACP POWER & ENERGY REAL ASSET FUND (K-1 PASSTHROUGH LOSS) | 20,263 | 0 | 20,263 |
| LS REAL ESTATE RECOVERY TRUST-A | 25,929 | 25,929 | 25,929 |
| ATLAS RESOURCE PARTNERS LP | 13 | 13 | 13 |
| COMPASS DIVERSIFIED HOLDINGS | -2 | -2 | -2 |
| CSI COMPRESSCO LP | -243 | -243 | -243 |
| DCP MIDSTREAM PARTNERS LP | -85 | -85 | -85 |
| ENLINK MIDSTREAM PARTNERS LP | -1,563 | -1,563 | -1,563 |
| HI CRUSH PARTNERS, LP | -86 | -86 | -86 |
| KINDER MORGAN ENERGY PARTNERS LP | -119 | -119 | -119 |
| LEGACY RESERVES LP | 177 | 177 | 177 |
| SUMMIT MIDSTREAM PARTNERS LP | -75 | -75 | -75 |
| SUNOCO LP | -30 | -30 | -30 |
| THE CARLYLE GROUP, LP | 9 | 9 | 9 |
| MARTIN MIDSTREAM PARTNERS LP | -550 | -550 | -550 |
| ONEOK PARTNERS LP | -438 | -438 | -438 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 1,122,007 | 1,143,879 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH INVESTMENT FEES | 125,025 | 125,025 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 0 | 0 | 0 | 0 |
| 2014 EXTENSION PAYMENT | 55,000 | 0 | 0 | 55,000 |
| OTHER MISC TAX | 143 | 0 | 0 | 143 |