| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 13,500 | 6,750 | 1,350 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ROYALTIES: MOVIE #1 (DETAIL UPON REQUEST) | 2012-06-01 | 237,347 | 25,053 | 180.000000000000 | 15,823 | 15,823 | 40,876 | |
| ROYALTIES: MOVIE #2 (DETAIL UPON REQUEST) | 2012-06-01 | 597,393 | 63,058 | 180.000000000000 | 39,826 | 39,826 | 102,884 | |
| ROYALTIES: MOVIE #3 (DETAIL UPON REQUEST) | 2012-06-01 | 721,300 | 76,138 | 180.000000000000 | 48,087 | 48,087 | 124,225 | |
| ROYALTIES: MOVIE #4 (DETAIL UPON REQUEST) | 2012-06-01 | 131,833 | 13,916 | 180.000000000000 | 8,789 | 8,789 | 22,705 | |
| ROYALTIES: MOVIE #5 (DETAIL UPON REQUEST) | 2012-06-01 | 63,853 | 6,740 | 180.000000000000 | 4,257 | 4,257 | 10,997 | |
| ROYALTIES: MOVIE #6 (DETAIL UPON REQUEST) | 2012-06-01 | 1,788,413 | 188,777 | 180.000000000000 | 119,228 | 119,228 | 308,005 | |
| ROYALTIES: MOVIE #7 (DETAIL UPON REQUEST) | 2012-06-01 | 831,253 | 87,744 | 180.000000000000 | 55,417 | 55,417 | 143,161 | |
| ROYALTIES: MOVIE #8 (DETAIL UPON REQUEST) | 2012-06-01 | 2,487 | 263 | 180.000000000000 | 166 | 166 | 429 | |
| ROYALTIES: MOVIE #9 (DETAIL UPON REQUEST) | 2012-06-01 | 462,747 | 48,846 | 180.000000000000 | 30,850 | 30,850 | 79,696 | |
| ROYALTIES: MOVIE #10 (DETAIL UPON REQUEST) | 2012-06-01 | 104,307 | 11,010 | 180.000000000000 | 6,954 | 6,954 | 17,964 | |
| ROYALTIES: MOVIE #11 (DETAIL UPON REQUEST) | 2012-06-01 | 116,647 | 12,312 | 180.000000000000 | 7,776 | 7,776 | 20,088 | |
| ROYALTIES: MOVIE #12 (DETAIL UPON REQUEST) | 2012-06-01 | 2,560 | 271 | 180.000000000000 | 171 | 171 | 442 | |
| ROYALTIES: MOVIE #13 (DETAIL UPON REQUEST) | 2012-06-01 | 16,440 | 1,735 | 180.000000000000 | 1,096 | 1,096 | 2,831 | |
| ROYALTIES: MOVIE #14 (DETAIL UPON REQUEST) | 2012-06-01 | 53,800 | 5,679 | 180.000000000000 | 3,587 | 3,587 | 9,266 | |
| ROYALTIES: MOVIE #15 (DETAIL UPON REQUEST) | 2012-06-01 | 218,767 | 23,092 | 180.000000000000 | 14,584 | 14,584 | 37,676 | |
| ROYALTIES: MOVIE #16 (DETAIL UPON REQUEST) | 2012-06-01 | 118,707 | 12,530 | 180.000000000000 | 7,914 | 7,914 | 20,444 | |
| ROYALTIES: MOVIE #17 (DETAIL UPON REQUEST) | 2012-06-01 | 20,000 | 2,111 | 180.000000000000 | 1,333 | 1,333 | 3,444 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 131 SHRS 3M COMPANY | 21,526 | 21,526 |
| 28 SHRS AUTOZONE | 17,335 | 17,335 |
| 193 SHRS BECTON DICKINSON | 26,857 | 26,857 |
| 15 SHRS CHIPOTLE MEXICAN GRILL | 10,268 | 10,268 |
| 300 SHRS COLGATE PALMOLIVE | 20,757 | 20,757 |
| 87 SHRS ECOLAB, INC. | 9,093 | 9,093 |
| 263 SHRS FRANKLIN RESOURCES INC. | 14,562 | 14,562 |
| 209 SHRS GRACO | 16,758 | 16,758 |
| 17 SHRS GRAINGER | 4,333 | 4,333 |
| 77 SHRS IHC INC. | 8,769 | 8,769 |
| 293 SHRS JOHNSON JOHNSON | 30,639 | 30,639 |
| 275 SHRS LINEAR TECH | 12,540 | 12,540 |
| 240 SHRS LOEWS | 16,512 | 16,512 |
| 260 SHRS MASTERCARD | 22,401 | 22,401 |
| 49 SHRS METTLER-TOLEDO | 14,820 | 14,820 |
| 111 SHRS MIDDLEBY CORP | 11,000 | 11,000 |
| 373 SHRS MOODY CORP | 35,737 | 35,737 |
| 371 SHRS MSCI, INC. | 17,600 | 17,600 |
| 228 SHRS NIKE INC. | 21,922 | 21,922 |
| 371 SHRS ORACLE CORP | 16,684 | 16,684 |
| 136 SHRS PEPSICO | 12,860 | 12,860 |
| 96 SHRS PRAXAIR | 12,438 | 12,438 |
| 59 SHRS SHERWIN WILLIAMS | 15,519 | 15,519 |
| 120 SHRS SOLERA HOLDINGS | 6,142 | 6,142 |
| 456 SHRS SYSCO CORP | 18,099 | 18,099 |
| 108 SHRS TIFFANY & CO | 11,541 | 11,541 |
| 294 SHRS TJX COMPANIES | 20,163 | 20,163 |
| 225 SHRS TRACTOR SUPPLY CO | 17,735 | 17,735 |
| 209 SHRS UNITED TECHNOLOGY CORP | 24,035 | 24,035 |
| 206 SHRS UNITED HEALTH GROUP | 20,825 | 20,825 |
| 595 SHRS US BANCORP DEL | 26,745 | 26,745 |
| 172 SHRS VARIAN MEDICAL SYSTEMS | 14,880 | 14,880 |
| 512 SHRS WELLS FARGO | 28,068 | 28,068 |
| 2676.756 SHRS DODGE & COX FUNDS | 112,718 | 112,718 |
| 2357.98 SHRS EUROPACIFIC GROWTH | 110,872 | 110,872 |
| 8997.051 SHRS LAZARD EMERGING MARKETS | 154,659 | 154,659 |
| 14138.510 SHRS DOUBLELINE FUNDS | 155,099 | 155,099 |
| 12087.358 SHRS TEMPLETON INCOME | 151,696 | 151,696 |
| 4690 SHRS COLONY FINANCIAL INC. | 111,716 | 111,716 |
| 5130.719 SHRS ADVISORS INNER CIRCLE | 75,422 | 75,422 |
| 3295 SHRS KAYNE ANDERSON | 125,803 | 125,803 |
| 2412 SHRS DIVIDEND ACCRUAL | 2,412 | 2,412 |
| 24912 SHRS DREYFUS GOVERNMENT PRIME CASH MGMT | 24,912 | 24,912 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ROYALTIES: MOVIE #1 (DETAIL UPON REQUEST) | 237,347 | 40,876 | 196,471 | |
| ROYALTIES: MOVIE #2 (DETAIL UPON REQUEST) | 597,393 | 102,884 | 494,509 | |
| ROYALTIES: MOVIE #3 (DETAIL UPON REQUEST) | 721,300 | 124,225 | 597,075 | |
| ROYALTIES: MOVIE #4 (DETAIL UPON REQUEST) | 131,833 | 22,705 | 109,128 | |
| ROYALTIES: MOVIE #5 (DETAIL UPON REQUEST) | 63,853 | 10,997 | 52,856 | |
| ROYALTIES: MOVIE #6 (DETAIL UPON REQUEST) | 1,788,413 | 308,005 | 1,480,408 | |
| ROYALTIES: MOVIE #7 (DETAIL UPON REQUEST) | 831,253 | 143,161 | 688,092 | |
| ROYALTIES: MOVIE #8 (DETAIL UPON REQUEST) | 2,487 | 429 | 2,058 | |
| ROYALTIES: MOVIE #9 (DETAIL UPON REQUEST) | 462,747 | 79,696 | 383,051 | |
| ROYALTIES: MOVIE #10 (DETAIL UPON REQUEST) | 104,307 | 17,964 | 86,343 | |
| ROYALTIES: MOVIE #11 (DETAIL UPON REQUEST) | 116,647 | 20,088 | 96,559 | |
| ROYALTIES: MOVIE #12 (DETAIL UPON REQUEST) | 2,560 | 442 | 2,118 | |
| ROYALTIES: MOVIE #13 (DETAIL UPON REQUEST) | 16,440 | 2,831 | 13,609 | |
| ROYALTIES: MOVIE #14 (DETAIL UPON REQUEST) | 53,800 | 9,266 | 44,534 | |
| ROYALTIES: MOVIE #15 (DETAIL UPON REQUEST) | 218,767 | 37,676 | 181,091 | |
| ROYALTIES: MOVIE #16 (DETAIL UPON REQUEST) | 118,707 | 20,444 | 98,263 | |
| ROYALTIES: MOVIE #17 (DETAIL UPON REQUEST) | 20,000 | 3,444 | 16,556 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 5,528 | 5,528 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 16 | 16 | 0 | |
| FILING FEES | 160 | 0 | 0 | |
| AMORTIZATION | 365,858 | 365,858 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 471,704 | 471,704 | 471,704 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 7,154 | 7,154 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INCOME EXCISE TAX | 4,044 | 0 | 0 |